[HEKTAR] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -62.36%
YoY- -65.46%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 81,320 55,315 30,714 137,089 102,224 68,087 33,349 80.87%
PBT 13,098 8,574 7,076 39,614 30,397 18,158 8,914 29.15%
Tax 0 0 0 -28,172 0 0 0 -
NP 13,098 8,574 7,076 11,442 30,397 18,158 8,914 29.15%
-
NP to SH 13,098 8,574 7,076 11,442 30,397 18,158 8,914 29.15%
-
Tax Rate 0.00% 0.00% 0.00% 71.12% 0.00% 0.00% 0.00% -
Total Cost 68,222 46,741 23,638 125,647 71,827 49,929 24,435 97.90%
-
Net Worth 613,298 608,771 607,246 609,417 636,904 633,901 633,578 -2.13%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - 7,067 35,894 26,655 18,155 8,915 -
Div Payout % - - 99.89% 313.71% 87.69% 99.98% 100.02% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 613,298 608,771 607,246 609,417 636,904 633,901 633,578 -2.13%
NOSH 461,960 461,960 461,960 461,960 461,960 461,960 461,960 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 16.11% 15.50% 23.04% 8.35% 29.74% 26.67% 26.73% -
ROE 2.14% 1.41% 1.17% 1.88% 4.77% 2.86% 1.41% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 17.60 11.97 6.65 29.68 22.13 14.74 7.22 80.83%
EPS 2.83 1.86 1.53 2.48 6.58 3.93 1.93 28.97%
DPS 0.00 0.00 1.53 7.77 5.77 3.93 1.93 -
NAPS 1.3276 1.3178 1.3145 1.3192 1.3787 1.3722 1.3715 -2.13%
Adjusted Per Share Value based on latest NOSH - 461,960
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 11.47 7.80 4.33 19.33 14.41 9.60 4.70 80.96%
EPS 1.85 1.21 1.00 1.61 4.29 2.56 1.26 29.09%
DPS 0.00 0.00 1.00 5.06 3.76 2.56 1.26 -
NAPS 0.8647 0.8583 0.8561 0.8592 0.898 0.8937 0.8933 -2.14%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.585 0.65 0.69 0.99 0.985 1.03 1.14 -
P/RPS 3.32 5.43 10.38 3.34 4.45 6.99 15.79 -64.54%
P/EPS 20.63 35.02 45.05 39.97 14.97 26.20 59.08 -50.31%
EY 4.85 2.86 2.22 2.50 6.68 3.82 1.69 101.55%
DY 0.00 0.00 2.22 7.85 5.86 3.82 1.69 -
P/NAPS 0.44 0.49 0.52 0.75 0.71 0.75 0.83 -34.42%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 26/08/20 22/05/20 26/02/20 27/11/19 28/08/19 23/05/19 -
Price 0.56 0.575 0.70 0.97 0.985 0.995 1.13 -
P/RPS 3.18 4.80 10.53 3.27 4.45 6.75 15.65 -65.33%
P/EPS 19.75 30.98 45.70 39.16 14.97 25.31 58.56 -51.45%
EY 5.06 3.23 2.19 2.55 6.68 3.95 1.71 105.70%
DY 0.00 0.00 2.19 8.01 5.86 3.95 1.71 -
P/NAPS 0.42 0.44 0.53 0.74 0.71 0.73 0.82 -35.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment