[SENTRAL] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
25-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 29.02%
YoY- 9.51%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 135,055 90,180 46,751 136,648 97,774 64,945 33,752 151.83%
PBT 66,588 45,208 23,165 62,770 45,852 30,625 15,238 167.04%
Tax 0 0 0 0 0 0 0 -
NP 66,588 45,208 23,165 62,770 45,852 30,625 15,238 167.04%
-
NP to SH 66,588 45,208 23,165 59,156 45,852 30,625 15,238 167.04%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 68,467 44,972 23,586 73,878 51,922 34,320 18,514 138.95%
-
Net Worth 1,359,136 1,359,243 1,359,991 896,154 871,717 872,977 872,474 34.34%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 45,176 45,176 - 58,988 27,987 27,979 - -
Div Payout % 67.84% 99.93% - 99.72% 61.04% 91.36% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 1,359,136 1,359,243 1,359,991 896,154 871,717 872,977 872,474 34.34%
NOSH 1,068,000 1,068,000 1,068,000 1,068,000 661,645 661,447 662,521 37.44%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 49.30% 50.13% 49.55% 45.94% 46.90% 47.16% 45.15% -
ROE 4.90% 3.33% 1.70% 6.60% 5.26% 3.51% 1.75% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 12.65 8.44 4.38 19.41 14.78 9.82 5.09 83.37%
EPS 6.23 4.43 2.17 8.80 6.93 4.63 2.30 94.19%
DPS 4.23 4.23 0.00 8.38 4.23 4.23 0.00 -
NAPS 1.2726 1.2727 1.2734 1.2731 1.3175 1.3198 1.3169 -2.25%
Adjusted Per Share Value based on latest NOSH - 1,068,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 11.30 7.54 3.91 11.43 8.18 5.43 2.82 152.06%
EPS 5.57 3.78 1.94 4.95 3.84 2.56 1.27 167.69%
DPS 3.78 3.78 0.00 4.93 2.34 2.34 0.00 -
NAPS 1.1369 1.137 1.1376 0.7496 0.7292 0.7302 0.7298 34.34%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.28 1.31 1.28 1.20 1.25 1.16 1.15 -
P/RPS 10.12 15.51 29.24 6.18 8.46 11.81 22.57 -41.38%
P/EPS 20.53 30.95 59.01 14.28 18.04 25.05 50.00 -44.72%
EY 4.87 3.23 1.69 7.00 5.54 3.99 2.00 80.89%
DY 3.30 3.23 0.00 6.98 3.38 3.65 0.00 -
P/NAPS 1.01 1.03 1.01 0.94 0.95 0.88 0.87 10.44%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 20/11/17 11/08/17 04/05/17 25/01/17 26/10/16 02/08/16 29/04/16 -
Price 1.26 1.32 1.32 1.31 1.27 1.20 1.16 -
P/RPS 9.96 15.63 30.15 6.75 8.59 12.22 22.77 -42.34%
P/EPS 20.21 31.18 60.86 15.59 18.33 25.92 50.43 -45.61%
EY 4.95 3.21 1.64 6.42 5.46 3.86 1.98 84.09%
DY 3.36 3.20 0.00 6.40 3.33 3.53 0.00 -
P/NAPS 0.99 1.04 1.04 1.03 0.96 0.91 0.88 8.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment