[SENTRAL] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
04-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -60.84%
YoY- 52.02%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 181,502 135,055 90,180 46,751 136,648 97,774 64,945 98.03%
PBT 69,910 66,588 45,208 23,165 62,770 45,852 30,625 73.11%
Tax 0 0 0 0 0 0 0 -
NP 69,910 66,588 45,208 23,165 62,770 45,852 30,625 73.11%
-
NP to SH 69,910 66,588 45,208 23,165 59,156 45,852 30,625 73.11%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 111,592 68,467 44,972 23,586 73,878 51,922 34,320 119.00%
-
Net Worth 1,340,339 1,359,136 1,359,243 1,359,991 896,154 871,717 872,977 32.98%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 89,605 45,176 45,176 - 58,988 27,987 27,979 116.80%
Div Payout % 128.17% 67.84% 99.93% - 99.72% 61.04% 91.36% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,340,339 1,359,136 1,359,243 1,359,991 896,154 871,717 872,977 32.98%
NOSH 1,068,000 1,068,000 1,068,000 1,068,000 1,068,000 661,645 661,447 37.51%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 38.52% 49.30% 50.13% 49.55% 45.94% 46.90% 47.16% -
ROE 5.22% 4.90% 3.33% 1.70% 6.60% 5.26% 3.51% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 16.99 12.65 8.44 4.38 19.41 14.78 9.82 43.97%
EPS 8.24 6.23 4.43 2.17 8.80 6.93 4.63 46.70%
DPS 8.39 4.23 4.23 0.00 8.38 4.23 4.23 57.66%
NAPS 1.255 1.2726 1.2727 1.2734 1.2731 1.3175 1.3198 -3.29%
Adjusted Per Share Value based on latest NOSH - 1,068,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 15.18 11.30 7.54 3.91 11.43 8.18 5.43 98.07%
EPS 5.85 5.57 3.78 1.94 4.95 3.84 2.56 73.23%
DPS 7.50 3.78 3.78 0.00 4.93 2.34 2.34 116.92%
NAPS 1.1212 1.1369 1.137 1.1376 0.7496 0.7292 0.7302 32.99%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.25 1.28 1.31 1.28 1.20 1.25 1.16 -
P/RPS 7.36 10.12 15.51 29.24 6.18 8.46 11.81 -26.97%
P/EPS 19.10 20.53 30.95 59.01 14.28 18.04 25.05 -16.49%
EY 5.24 4.87 3.23 1.69 7.00 5.54 3.99 19.86%
DY 6.71 3.30 3.23 0.00 6.98 3.38 3.65 49.90%
P/NAPS 1.00 1.01 1.03 1.01 0.94 0.95 0.88 8.87%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 19/01/18 20/11/17 11/08/17 04/05/17 25/01/17 26/10/16 02/08/16 -
Price 1.22 1.26 1.32 1.32 1.31 1.27 1.20 -
P/RPS 7.18 9.96 15.63 30.15 6.75 8.59 12.22 -29.78%
P/EPS 18.64 20.21 31.18 60.86 15.59 18.33 25.92 -19.68%
EY 5.37 4.95 3.21 1.64 6.42 5.46 3.86 24.54%
DY 6.88 3.36 3.20 0.00 6.40 3.33 3.53 55.84%
P/NAPS 0.97 0.99 1.04 1.04 1.03 0.96 0.91 4.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment