[SENTRAL] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
11-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -4.84%
YoY- 43.26%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 40,626 39,189 43,691 43,609 31,193 32,175 17,349 15.22%
PBT 19,081 16,455 23,486 22,043 15,387 13,632 8,562 14.27%
Tax 0 0 0 0 0 0 0 -
NP 19,081 16,455 23,486 22,043 15,387 13,632 8,562 14.27%
-
NP to SH 19,081 16,455 23,486 22,043 15,387 13,632 8,562 14.27%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 21,545 22,734 20,205 21,566 15,806 18,543 8,787 16.10%
-
Net Worth 1,289,783 1,329,653 1,343,485 1,359,243 871,577 803,420 534,792 15.78%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 36,762 36,762 45,329 45,176 27,934 13,012 7,858 29.29%
Div Payout % 192.66% 223.41% 193.01% 204.95% 181.55% 95.45% 91.78% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,289,783 1,329,653 1,343,485 1,359,243 871,577 803,420 534,792 15.78%
NOSH 1,071,783 1,071,783 1,071,783 1,068,000 660,386 619,636 390,958 18.28%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 46.97% 41.99% 53.75% 50.55% 49.33% 42.37% 49.35% -
ROE 1.48% 1.24% 1.75% 1.62% 1.77% 1.70% 1.60% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 3.79 3.66 4.08 4.08 4.72 5.19 4.44 -2.60%
EPS 1.78 1.54 2.19 2.26 2.33 2.20 2.19 -3.39%
DPS 3.43 3.43 4.23 4.23 4.23 2.10 2.01 9.30%
NAPS 1.2034 1.2406 1.2537 1.2727 1.3198 1.2966 1.3679 -2.11%
Adjusted Per Share Value based on latest NOSH - 1,068,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 3.40 3.28 3.65 3.65 2.61 2.69 1.45 15.24%
EPS 1.60 1.38 1.96 1.84 1.29 1.14 0.72 14.22%
DPS 3.08 3.08 3.79 3.78 2.34 1.09 0.66 29.24%
NAPS 1.0789 1.1122 1.1238 1.137 0.729 0.672 0.4473 15.79%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.735 1.08 1.14 1.31 1.16 1.17 1.17 -
P/RPS 19.39 29.54 27.96 32.08 24.56 22.53 26.37 -4.99%
P/EPS 41.29 70.34 52.02 63.47 49.79 53.18 53.42 -4.19%
EY 2.42 1.42 1.92 1.58 2.01 1.88 1.87 4.38%
DY 4.67 3.18 3.71 3.23 3.65 1.79 1.72 18.09%
P/NAPS 0.61 0.87 0.91 1.03 0.88 0.90 0.86 -5.55%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 14/08/20 07/08/19 08/08/18 11/08/17 02/08/16 22/07/15 22/07/14 -
Price 0.755 1.08 1.17 1.32 1.20 1.17 1.19 -
P/RPS 19.92 29.54 28.70 32.33 25.41 22.53 26.82 -4.83%
P/EPS 42.41 70.34 53.38 63.95 51.50 53.18 54.34 -4.04%
EY 2.36 1.42 1.87 1.56 1.94 1.88 1.84 4.23%
DY 4.54 3.18 3.62 3.20 3.53 1.79 1.69 17.88%
P/NAPS 0.63 0.87 0.93 1.04 0.91 0.90 0.87 -5.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment