[SENTRAL] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
09-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -73.46%
YoY- -7.62%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 160,992 120,370 80,909 41,719 172,527 131,578 87,984 49.43%
PBT 35,360 53,500 35,862 19,408 79,262 65,084 44,495 -14.16%
Tax -6,238 0 0 0 -6,132 0 0 -
NP 29,122 53,500 35,862 19,408 73,130 65,084 44,495 -24.55%
-
NP to SH 29,122 53,500 35,862 19,408 73,130 65,084 44,495 -24.55%
-
Tax Rate 17.64% 0.00% 0.00% 0.00% 7.74% 0.00% 0.00% -
Total Cost 131,870 66,870 45,047 22,311 99,397 66,494 43,489 109.07%
-
Net Worth 1,287,318 1,329,868 1,329,653 1,330,725 1,331,047 1,343,694 1,343,485 -2.79%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 72,881 36,762 36,762 - 86,600 45,336 45,329 37.12%
Div Payout % 250.26% 68.71% 102.51% - 118.42% 69.66% 101.88% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,287,318 1,329,868 1,329,653 1,330,725 1,331,047 1,343,694 1,343,485 -2.79%
NOSH 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 18.09% 44.45% 44.32% 46.52% 42.39% 49.46% 50.57% -
ROE 2.26% 4.02% 2.70% 1.46% 5.49% 4.84% 3.31% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 15.02 11.23 7.55 3.89 16.10 12.28 8.21 49.41%
EPS 6.73 4.99 3.35 1.81 7.91 6.08 4.16 37.68%
DPS 6.80 3.43 3.43 0.00 8.08 4.23 4.23 37.11%
NAPS 1.2011 1.2408 1.2406 1.2416 1.2419 1.2537 1.2537 -2.80%
Adjusted Per Share Value based on latest NOSH - 1,071,783
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 13.47 10.07 6.77 3.49 14.43 11.01 7.36 49.45%
EPS 2.44 4.48 3.00 1.62 6.12 5.44 3.72 -24.45%
DPS 6.10 3.08 3.08 0.00 7.24 3.79 3.79 37.21%
NAPS 1.0768 1.1124 1.1122 1.1131 1.1134 1.124 1.1238 -2.80%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.00 1.02 1.08 1.09 1.06 1.12 1.14 -
P/RPS 6.66 9.08 14.31 28.00 6.58 9.12 13.88 -38.62%
P/EPS 36.80 20.43 32.28 60.19 15.54 18.44 27.46 21.48%
EY 2.72 4.89 3.10 1.66 6.44 5.42 3.64 -17.60%
DY 6.80 3.36 3.18 0.00 7.62 3.78 3.71 49.60%
P/NAPS 0.83 0.82 0.87 0.88 0.85 0.89 0.91 -5.93%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 17/01/20 25/11/19 07/08/19 09/05/19 17/01/19 27/11/18 08/08/18 -
Price 1.00 1.03 1.08 1.10 1.12 1.08 1.17 -
P/RPS 6.66 9.17 14.31 28.26 6.96 8.80 14.25 -39.69%
P/EPS 36.80 20.63 32.28 60.75 16.41 17.79 28.18 19.41%
EY 2.72 4.85 3.10 1.65 6.09 5.62 3.55 -16.22%
DY 6.80 3.33 3.18 0.00 7.21 3.92 3.62 52.06%
P/NAPS 0.83 0.83 0.87 0.89 0.90 0.86 0.93 -7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment