[SENTRAL] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
09-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -2.19%
YoY- 5.57%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 156,981 162,819 161,490 170,818 178,828 149,523 135,433 2.49%
PBT 68,460 74,693 35,737 77,661 67,755 70,697 67,656 0.19%
Tax 1,451 -1,214 -6,238 -6,132 0 0 0 -
NP 69,911 73,479 29,499 71,529 67,755 70,697 67,656 0.54%
-
NP to SH 69,911 73,479 29,499 71,529 67,755 70,697 60,979 2.30%
-
Tax Rate -2.12% 1.63% 17.46% 7.90% 0.00% 0.00% 0.00% -
Total Cost 87,070 89,340 131,991 99,289 111,073 78,826 67,777 4.26%
-
Net Worth 1,275,207 1,284,424 1,287,747 1,330,725 1,340,660 1,359,991 872,474 6.52%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 79,419 75,882 72,881 86,593 89,605 57,146 26,895 19.76%
Div Payout % 113.60% 103.27% 247.06% 121.06% 132.25% 80.83% 44.11% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 1,275,207 1,284,424 1,287,747 1,330,725 1,340,660 1,359,991 872,474 6.52%
NOSH 1,071,783 1,071,783 1,071,783 1,071,783 1,068,000 1,068,000 662,521 8.34%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 44.53% 45.13% 18.27% 41.87% 37.89% 47.28% 49.96% -
ROE 5.48% 5.72% 2.29% 5.38% 5.05% 5.20% 6.99% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 14.65 15.19 15.07 15.94 16.74 14.00 20.44 -5.39%
EPS 6.52 6.86 2.75 6.67 6.34 6.62 9.20 -5.57%
DPS 7.41 7.08 6.80 8.08 8.39 5.35 4.06 10.54%
NAPS 1.1898 1.1984 1.2015 1.2416 1.2553 1.2734 1.3169 -1.67%
Adjusted Per Share Value based on latest NOSH - 1,071,783
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 13.13 13.62 13.51 14.29 14.96 12.51 11.33 2.48%
EPS 5.85 6.15 2.47 5.98 5.67 5.91 5.10 2.31%
DPS 6.64 6.35 6.10 7.24 7.50 4.78 2.25 19.75%
NAPS 1.0667 1.0744 1.0772 1.1131 1.1214 1.1376 0.7298 6.52%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.945 0.905 0.675 1.09 1.01 1.28 1.15 -
P/RPS 6.45 5.96 4.48 6.84 6.03 9.14 5.63 2.29%
P/EPS 14.49 13.20 24.52 16.33 15.92 19.34 12.49 2.50%
EY 6.90 7.58 4.08 6.12 6.28 5.17 8.00 -2.43%
DY 7.84 7.82 10.07 7.41 8.31 4.18 3.53 14.21%
P/NAPS 0.79 0.76 0.56 0.88 0.80 1.01 0.87 -1.59%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 12/05/22 06/05/21 17/06/20 09/05/19 17/05/18 04/05/17 29/04/16 -
Price 0.96 0.895 0.69 1.10 1.12 1.32 1.16 -
P/RPS 6.55 5.89 4.58 6.90 6.69 9.43 5.67 2.43%
P/EPS 14.72 13.05 25.07 16.48 17.65 19.94 12.60 2.62%
EY 6.79 7.66 3.99 6.07 5.66 5.01 7.93 -2.55%
DY 7.72 7.91 9.86 7.35 7.49 4.05 3.50 14.08%
P/NAPS 0.81 0.75 0.57 0.89 0.89 1.04 0.88 -1.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment