[SENTRAL] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
08-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 11.79%
YoY- 6.55%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 37,624 40,626 39,189 43,691 43,609 31,193 32,175 2.63%
PBT 22,643 19,081 16,455 23,486 22,043 15,387 13,632 8.81%
Tax 0 0 0 0 0 0 0 -
NP 22,643 19,081 16,455 23,486 22,043 15,387 13,632 8.81%
-
NP to SH 22,643 19,081 16,455 23,486 22,043 15,387 13,632 8.81%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 14,981 21,545 22,734 20,205 21,566 15,806 18,543 -3.48%
-
Net Worth 1,290,962 1,289,783 1,329,653 1,343,485 1,359,243 871,577 803,420 8.21%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 36,762 36,762 36,762 45,329 45,176 27,934 13,012 18.87%
Div Payout % 162.36% 192.66% 223.41% 193.01% 204.95% 181.55% 95.45% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,290,962 1,289,783 1,329,653 1,343,485 1,359,243 871,577 803,420 8.21%
NOSH 1,071,783 1,071,783 1,071,783 1,071,783 1,068,000 660,386 619,636 9.55%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 60.18% 46.97% 41.99% 53.75% 50.55% 49.33% 42.37% -
ROE 1.75% 1.48% 1.24% 1.75% 1.62% 1.77% 1.70% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 3.51 3.79 3.66 4.08 4.08 4.72 5.19 -6.30%
EPS 2.11 1.78 1.54 2.19 2.26 2.33 2.20 -0.69%
DPS 3.43 3.43 3.43 4.23 4.23 4.23 2.10 8.51%
NAPS 1.2045 1.2034 1.2406 1.2537 1.2727 1.3198 1.2966 -1.21%
Adjusted Per Share Value based on latest NOSH - 1,071,783
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 3.15 3.40 3.28 3.65 3.65 2.61 2.69 2.66%
EPS 1.89 1.60 1.38 1.96 1.84 1.29 1.14 8.78%
DPS 3.08 3.08 3.08 3.79 3.78 2.34 1.09 18.88%
NAPS 1.0798 1.0789 1.1122 1.1238 1.137 0.729 0.672 8.21%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.905 0.735 1.08 1.14 1.31 1.16 1.17 -
P/RPS 25.78 19.39 29.54 27.96 32.08 24.56 22.53 2.26%
P/EPS 42.84 41.29 70.34 52.02 63.47 49.79 53.18 -3.53%
EY 2.33 2.42 1.42 1.92 1.58 2.01 1.88 3.63%
DY 3.79 4.67 3.18 3.71 3.23 3.65 1.79 13.30%
P/NAPS 0.75 0.61 0.87 0.91 1.03 0.88 0.90 -2.99%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 05/08/21 14/08/20 07/08/19 08/08/18 11/08/17 02/08/16 22/07/15 -
Price 0.905 0.755 1.08 1.17 1.32 1.20 1.17 -
P/RPS 25.78 19.92 29.54 28.70 32.33 25.41 22.53 2.26%
P/EPS 42.84 42.41 70.34 53.38 63.95 51.50 53.18 -3.53%
EY 2.33 2.36 1.42 1.87 1.56 1.94 1.88 3.63%
DY 3.79 4.54 3.18 3.62 3.20 3.53 1.79 13.30%
P/NAPS 0.75 0.63 0.87 0.93 1.04 0.91 0.90 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment