[PENERGY] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -125.91%
YoY- -194.16%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 69,604 332,084 272,256 195,896 113,231 652,934 449,649 -71.13%
PBT 5,292 -124,483 -35,488 -15,807 -7,003 59,425 48,977 -77.28%
Tax 0 10,284 -1,432 -181 -74 -8,270 -12,090 -
NP 5,292 -114,199 -36,920 -15,988 -7,077 51,155 36,887 -72.56%
-
NP to SH 5,292 -114,199 -36,920 -15,988 -7,077 51,155 36,887 -72.56%
-
Tax Rate 0.00% - - - - 13.92% 24.69% -
Total Cost 64,312 446,283 309,176 211,884 120,308 601,779 412,762 -71.01%
-
Net Worth 423,360 417,252 497,592 512,920 531,575 545,069 555,497 -16.55%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 16,048 9,630 - - 32,062 19,265 -
Div Payout % - 0.00% 0.00% - - 62.68% 52.23% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 423,360 417,252 497,592 512,920 531,575 545,069 555,497 -16.55%
NOSH 321,750 320,963 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 7.60% -34.39% -13.56% -8.16% -6.25% 7.83% 8.20% -
ROE 1.25% -27.37% -7.42% -3.12% -1.33% 9.39% 6.64% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 21.70 103.46 84.81 61.11 35.36 203.64 140.04 -71.11%
EPS 1.65 -35.58 -11.50 -4.98 -2.21 15.94 11.49 -72.54%
DPS 0.00 5.00 3.00 0.00 0.00 10.00 6.00 -
NAPS 1.32 1.30 1.55 1.60 1.66 1.70 1.73 -16.48%
Adjusted Per Share Value based on latest NOSH - 321,750
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 21.63 103.21 84.62 60.88 35.19 202.93 139.75 -71.14%
EPS 1.64 -35.49 -11.47 -4.97 -2.20 15.90 11.46 -72.60%
DPS 0.00 4.99 2.99 0.00 0.00 9.97 5.99 -
NAPS 1.3158 1.2968 1.5465 1.5942 1.6521 1.6941 1.7265 -16.55%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.08 0.95 1.02 1.23 1.26 1.26 1.11 -
P/RPS 4.98 0.92 1.20 2.01 3.56 0.62 0.79 240.86%
P/EPS 65.45 -2.67 -8.87 -24.66 -57.01 7.90 9.66 257.64%
EY 1.53 -37.45 -11.28 -4.05 -1.75 12.66 10.35 -72.00%
DY 0.00 5.26 2.94 0.00 0.00 7.94 5.41 -
P/NAPS 0.82 0.73 0.66 0.77 0.76 0.74 0.64 17.94%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 17/05/17 23/02/17 25/11/16 26/08/16 27/05/16 23/02/16 26/11/15 -
Price 1.24 1.01 0.98 1.03 1.27 1.30 1.38 -
P/RPS 5.71 0.98 1.16 1.69 3.59 0.64 0.99 221.27%
P/EPS 75.15 -2.84 -8.52 -20.65 -57.47 8.15 12.01 239.18%
EY 1.33 -35.23 -11.74 -4.84 -1.74 12.27 8.32 -70.51%
DY 0.00 4.95 3.06 0.00 0.00 7.69 4.35 -
P/NAPS 0.94 0.78 0.63 0.64 0.77 0.76 0.80 11.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment