[PENERGY] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
17-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 104.63%
YoY- 174.78%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 462,604 341,792 170,801 69,604 332,084 272,256 195,896 77.05%
PBT -46,624 470 8,379 5,292 -124,483 -35,488 -15,807 105.26%
Tax 179 0 0 0 10,284 -1,432 -181 -
NP -46,445 470 8,379 5,292 -114,199 -36,920 -15,988 103.19%
-
NP to SH -46,445 470 8,379 5,292 -114,199 -36,920 -15,988 103.19%
-
Tax Rate - 0.00% 0.00% 0.00% - - - -
Total Cost 509,049 341,322 162,422 64,312 446,283 309,176 211,884 79.09%
-
Net Worth 349,826 410,812 421,246 423,360 417,252 497,592 512,920 -22.46%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - 16,048 9,630 - -
Div Payout % - - - - 0.00% 0.00% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 349,826 410,812 421,246 423,360 417,252 497,592 512,920 -22.46%
NOSH 321,750 321,750 321,750 321,750 320,963 321,750 321,750 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -10.04% 0.14% 4.91% 7.60% -34.39% -13.56% -8.16% -
ROE -13.28% 0.11% 1.99% 1.25% -27.37% -7.42% -3.12% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 144.14 106.49 53.12 21.70 103.46 84.81 61.11 76.91%
EPS -14.47 0.15 2.61 1.65 -35.58 -11.50 -4.98 103.22%
DPS 0.00 0.00 0.00 0.00 5.00 3.00 0.00 -
NAPS 1.09 1.28 1.31 1.32 1.30 1.55 1.60 -22.52%
Adjusted Per Share Value based on latest NOSH - 321,750
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 143.78 106.23 53.09 21.63 103.21 84.62 60.88 77.06%
EPS -14.44 0.15 2.60 1.64 -35.49 -11.47 -4.97 103.21%
DPS 0.00 0.00 0.00 0.00 4.99 2.99 0.00 -
NAPS 1.0873 1.2768 1.3092 1.3158 1.2968 1.5465 1.5942 -22.46%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.825 1.06 1.13 1.08 0.95 1.02 1.23 -
P/RPS 0.57 1.00 2.13 4.98 0.92 1.20 2.01 -56.73%
P/EPS -5.70 723.84 43.37 65.45 -2.67 -8.87 -24.66 -62.23%
EY -17.54 0.14 2.31 1.53 -37.45 -11.28 -4.05 164.98%
DY 0.00 0.00 0.00 0.00 5.26 2.94 0.00 -
P/NAPS 0.76 0.83 0.86 0.82 0.73 0.66 0.77 -0.86%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 20/11/17 25/08/17 17/05/17 23/02/17 25/11/16 26/08/16 -
Price 0.74 0.825 0.96 1.24 1.01 0.98 1.03 -
P/RPS 0.51 0.77 1.81 5.71 0.98 1.16 1.69 -54.91%
P/EPS -5.11 563.36 36.84 75.15 -2.84 -8.52 -20.65 -60.48%
EY -19.56 0.18 2.71 1.33 -35.23 -11.74 -4.84 153.07%
DY 0.00 0.00 0.00 0.00 4.95 3.06 0.00 -
P/NAPS 0.68 0.64 0.73 0.94 0.78 0.63 0.64 4.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment