[SAB] QoQ Cumulative Quarter Result on 30-Apr-2006 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
29-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
30-Apr-2006 [#4]
Profit Trend
QoQ- -84.55%
YoY- -98.34%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Cumulative Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 274,766 182,916 93,914 336,519 250,443 171,812 81,364 124.59%
PBT 16,772 7,803 2,138 2,045 3,111 3,269 2,090 299.31%
Tax -2,623 -1,668 -758 -1,849 -1,164 -418 -44 1414.71%
NP 14,149 6,135 1,380 196 1,947 2,851 2,046 261.70%
-
NP to SH 11,353 4,391 589 209 1,353 3,008 2,096 207.47%
-
Tax Rate 15.64% 21.38% 35.45% 90.42% 37.42% 12.79% 2.11% -
Total Cost 260,617 176,781 92,534 336,323 248,496 168,961 79,318 120.53%
-
Net Worth 365,651 363,864 360,248 351,762 360,800 352,756 353,443 2.28%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div 4,793 - - 4,681 7,516 - - -
Div Payout % 42.22% - - 2,239.83% 555.56% - - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 365,651 363,864 360,248 351,762 360,800 352,756 353,443 2.28%
NOSH 136,948 136,791 136,976 133,750 136,666 136,727 136,993 -0.02%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin 5.15% 3.35% 1.47% 0.06% 0.78% 1.66% 2.51% -
ROE 3.10% 1.21% 0.16% 0.06% 0.38% 0.85% 0.59% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 200.64 133.72 68.56 251.60 183.25 125.66 59.39 124.65%
EPS 8.29 3.21 0.43 0.15 0.99 2.20 1.53 207.54%
DPS 3.50 0.00 0.00 3.50 5.50 0.00 0.00 -
NAPS 2.67 2.66 2.63 2.63 2.64 2.58 2.58 2.30%
Adjusted Per Share Value based on latest NOSH - 137,108
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 200.75 133.64 68.62 245.87 182.98 125.53 59.45 124.58%
EPS 8.29 3.21 0.43 0.15 0.99 2.20 1.53 207.54%
DPS 3.50 0.00 0.00 3.42 5.49 0.00 0.00 -
NAPS 2.6715 2.6585 2.6321 2.57 2.6361 2.5773 2.5823 2.28%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 1.56 1.58 1.63 1.75 1.85 1.89 1.89 -
P/RPS 0.78 1.18 2.38 0.70 1.01 1.50 3.18 -60.71%
P/EPS 18.82 49.22 379.07 1,119.92 186.87 85.91 123.53 -71.37%
EY 5.31 2.03 0.26 0.09 0.54 1.16 0.81 249.07%
DY 2.24 0.00 0.00 2.00 2.97 0.00 0.00 -
P/NAPS 0.58 0.59 0.62 0.67 0.70 0.73 0.73 -14.18%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 29/03/07 26/12/06 29/09/06 29/06/06 29/03/06 28/12/05 29/09/05 -
Price 1.44 1.54 1.57 1.68 1.74 1.79 1.92 -
P/RPS 0.72 1.15 2.29 0.67 0.95 1.42 3.23 -63.13%
P/EPS 17.37 47.98 365.12 1,075.12 175.76 81.36 125.49 -73.14%
EY 5.76 2.08 0.27 0.09 0.57 1.23 0.80 271.52%
DY 2.43 0.00 0.00 2.08 3.16 0.00 0.00 -
P/NAPS 0.54 0.58 0.60 0.64 0.66 0.69 0.74 -18.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment