[SAB] YoY Quarter Result on 30-Apr-2006 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
29-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
30-Apr-2006 [#4]
Profit Trend
QoQ- 61.45%
YoY- -106.65%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 95,170 120,061 95,398 86,077 80,941 102,900 82,678 2.37%
PBT 5,235 10,818 8,686 -372 7,735 2,607 4,162 3.89%
Tax -1,339 -10,570 -5,037 -684 1,858 -3,397 -246 32.59%
NP 3,896 248 3,649 -1,056 9,593 -790 3,916 -0.08%
-
NP to SH 677 -1,527 3,272 -638 9,593 -790 3,916 -25.34%
-
Tax Rate 25.58% 97.71% 57.99% - -24.02% 130.30% 5.91% -
Total Cost 91,274 119,813 91,749 87,133 71,348 103,690 78,762 2.48%
-
Net Worth 271,111 272,340 273,658 360,595 273,817 366,707 314,933 -2.46%
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div 6,777 10,893 8,209 4,798 - - - -
Div Payout % 1,001.15% 0.00% 250.91% 0.00% - - - -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 271,111 272,340 273,658 360,595 273,817 366,707 314,933 -2.46%
NOSH 135,555 136,170 136,829 137,108 136,908 137,343 104,977 4.34%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 4.09% 0.21% 3.83% -1.23% 11.85% -0.77% 4.74% -
ROE 0.25% -0.56% 1.20% -0.18% 3.50% -0.22% 1.24% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 70.21 88.17 69.72 62.78 59.12 74.92 78.76 -1.89%
EPS 0.49 -1.11 2.39 -0.47 7.01 -0.67 3.73 -28.67%
DPS 5.00 8.00 6.00 3.50 0.00 0.00 0.00 -
NAPS 2.00 2.00 2.00 2.63 2.00 2.67 3.00 -6.52%
Adjusted Per Share Value based on latest NOSH - 137,108
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 69.53 87.72 69.70 62.89 59.14 75.18 60.41 2.36%
EPS 0.49 -1.12 2.39 -0.47 7.01 -0.58 2.86 -25.45%
DPS 4.95 7.96 6.00 3.51 0.00 0.00 0.00 -
NAPS 1.9808 1.9898 1.9994 2.6346 2.0006 2.6792 2.301 -2.46%
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 -
Price 1.45 1.83 1.60 1.75 1.70 2.00 1.66 -
P/RPS 2.07 2.08 2.29 2.79 2.88 2.67 2.11 -0.31%
P/EPS 290.33 -163.19 66.91 -376.08 24.26 -347.71 44.50 36.65%
EY 0.34 -0.61 1.49 -0.27 4.12 -0.29 2.25 -26.99%
DY 3.45 4.37 3.75 2.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.92 0.80 0.67 0.85 0.75 0.55 4.82%
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/06/09 30/06/08 28/06/07 29/06/06 28/06/05 28/06/04 30/06/03 -
Price 1.45 1.67 1.54 1.68 1.78 1.98 1.78 -
P/RPS 2.07 1.89 2.21 2.68 3.01 2.64 2.26 -1.45%
P/EPS 290.33 -148.92 64.40 -361.04 25.40 -344.23 47.72 35.07%
EY 0.34 -0.67 1.55 -0.28 3.94 -0.29 2.10 -26.15%
DY 3.45 4.79 3.90 2.08 0.00 0.00 0.00 -
P/NAPS 0.73 0.84 0.77 0.64 0.89 0.74 0.59 3.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment