[SAB] YoY Quarter Result on 31-Oct-2005 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
28-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
31-Oct-2005 [#2]
Profit Trend
QoQ- -56.49%
YoY- -34.2%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Revenue 125,555 125,224 89,002 90,449 102,425 85,039 80,472 7.68%
PBT -7,645 14,568 5,666 1,179 2,212 4,320 7,355 -
Tax 1,651 -1,404 -911 -375 -826 -212 -560 -
NP -5,994 13,164 4,755 804 1,386 4,108 6,795 -
-
NP to SH -5,168 12,083 3,802 912 1,386 4,108 6,795 -
-
Tax Rate - 9.64% 16.08% 31.81% 37.34% 4.91% 7.61% -
Total Cost 131,549 112,060 84,247 89,645 101,039 80,931 73,677 10.13%
-
Net Worth 392,055 386,327 363,788 351,188 352,675 345,660 331,361 2.84%
Dividend
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Div - - - - - 36,772 2,621 -
Div Payout % - - - - - 895.14% 38.58% -
Equity
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Net Worth 392,055 386,327 363,788 351,188 352,675 345,660 331,361 2.84%
NOSH 137,082 136,995 136,762 136,119 137,227 105,063 104,861 4.56%
Ratio Analysis
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
NP Margin -4.77% 10.51% 5.34% 0.89% 1.35% 4.83% 8.44% -
ROE -1.32% 3.13% 1.05% 0.26% 0.39% 1.19% 2.05% -
Per Share
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 91.59 91.41 65.08 66.45 74.64 80.94 76.74 2.98%
EPS -3.77 8.82 2.78 0.67 1.01 3.91 6.48 -
DPS 0.00 0.00 0.00 0.00 0.00 35.00 2.50 -
NAPS 2.86 2.82 2.66 2.58 2.57 3.29 3.16 -1.64%
Adjusted Per Share Value based on latest NOSH - 136,119
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 91.69 91.45 65.00 66.05 74.80 62.10 58.77 7.68%
EPS -3.77 8.82 2.78 0.67 1.01 3.00 4.96 -
DPS 0.00 0.00 0.00 0.00 0.00 26.85 1.91 -
NAPS 2.8631 2.8213 2.6567 2.5647 2.5755 2.5243 2.4199 2.84%
Price Multiplier on Financial Quarter End Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 -
Price 1.56 1.80 1.58 1.89 1.91 3.02 1.77 -
P/RPS 1.70 1.97 2.43 2.84 2.56 3.73 2.31 -4.97%
P/EPS -41.38 20.41 56.83 282.09 189.11 77.24 27.31 -
EY -2.42 4.90 1.76 0.35 0.53 1.29 3.66 -
DY 0.00 0.00 0.00 0.00 0.00 11.59 1.41 -
P/NAPS 0.55 0.64 0.59 0.73 0.74 0.92 0.56 -0.29%
Price Multiplier on Announcement Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 26/12/08 04/01/08 26/12/06 28/12/05 27/12/04 30/12/03 31/12/02 -
Price 1.60 1.98 1.54 1.79 1.79 2.18 1.70 -
P/RPS 1.75 2.17 2.37 2.69 2.40 2.69 2.22 -3.88%
P/EPS -42.44 22.45 55.40 267.16 177.23 55.75 26.23 -
EY -2.36 4.45 1.81 0.37 0.56 1.79 3.81 -
DY 0.00 0.00 0.00 0.00 0.00 16.06 1.47 -
P/NAPS 0.56 0.70 0.58 0.69 0.70 0.66 0.54 0.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment