[SAB] QoQ Annualized Quarter Result on 30-Apr-2006 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
29-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
30-Apr-2006 [#4]
Profit Trend
QoQ- -88.41%
YoY- -98.34%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 366,354 365,832 375,656 336,519 333,924 343,624 325,456 8.18%
PBT 22,362 15,606 8,552 2,045 4,148 6,538 8,360 92.34%
Tax -3,497 -3,336 -3,032 -1,849 -1,552 -836 -176 629.60%
NP 18,865 12,270 5,520 196 2,596 5,702 8,184 74.23%
-
NP to SH 15,137 8,782 2,356 209 1,804 6,016 8,384 48.11%
-
Tax Rate 15.64% 21.38% 35.45% 90.42% 37.42% 12.79% 2.11% -
Total Cost 347,489 353,562 370,136 336,323 331,328 337,922 317,272 6.23%
-
Net Worth 365,651 363,864 360,248 351,762 360,799 352,756 353,443 2.28%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div 6,390 - - 4,681 10,022 - - -
Div Payout % 42.22% - - 2,239.83% 555.56% - - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 365,651 363,864 360,248 351,762 360,799 352,756 353,443 2.28%
NOSH 136,948 136,791 136,976 133,750 136,666 136,727 136,993 -0.02%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin 5.15% 3.35% 1.47% 0.06% 0.78% 1.66% 2.51% -
ROE 4.14% 2.41% 0.65% 0.06% 0.50% 1.71% 2.37% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 267.51 267.44 274.25 251.60 244.33 251.32 237.57 8.21%
EPS 11.05 6.42 1.72 0.15 1.32 4.40 6.12 48.11%
DPS 4.67 0.00 0.00 3.50 7.33 0.00 0.00 -
NAPS 2.67 2.66 2.63 2.63 2.64 2.58 2.58 2.30%
Adjusted Per Share Value based on latest NOSH - 137,108
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 267.67 267.28 274.46 245.87 243.97 251.06 237.78 8.19%
EPS 11.06 6.42 1.72 0.15 1.32 4.40 6.13 48.04%
DPS 4.67 0.00 0.00 3.42 7.32 0.00 0.00 -
NAPS 2.6715 2.6585 2.6321 2.57 2.6361 2.5773 2.5823 2.28%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 1.56 1.58 1.63 1.75 1.85 1.89 1.89 -
P/RPS 0.58 0.59 0.59 0.70 0.76 0.75 0.80 -19.24%
P/EPS 14.11 24.61 94.77 1,119.92 140.15 42.95 30.88 -40.59%
EY 7.09 4.06 1.06 0.09 0.71 2.33 3.24 68.31%
DY 2.99 0.00 0.00 2.00 3.96 0.00 0.00 -
P/NAPS 0.58 0.59 0.62 0.67 0.70 0.73 0.73 -14.18%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 29/03/07 26/12/06 29/09/06 29/06/06 29/03/06 28/12/05 29/09/05 -
Price 1.44 1.54 1.57 1.68 1.74 1.79 1.92 -
P/RPS 0.54 0.58 0.57 0.67 0.71 0.71 0.81 -23.62%
P/EPS 13.03 23.99 91.28 1,075.12 131.82 40.68 31.37 -44.24%
EY 7.68 4.17 1.10 0.09 0.76 2.46 3.19 79.34%
DY 3.24 0.00 0.00 2.08 4.21 0.00 0.00 -
P/NAPS 0.54 0.58 0.60 0.64 0.66 0.69 0.74 -18.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment