[SAB] QoQ Cumulative Quarter Result on 31-Jul-2010 [#1]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
30-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Jul-2010 [#1]
Profit Trend
QoQ- -50.76%
YoY- 2.07%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/01/11 31/10/10 31/07/10 30/04/10 31/03/10 31/01/10 CAGR
Revenue 501,373 398,742 257,830 129,231 453,135 0 337,686 40.52%
PBT 55,460 48,607 26,638 11,698 30,635 0 25,056 98.17%
Tax -14,510 -15,353 -7,115 -3,684 -10,711 0 -9,131 48.99%
NP 40,950 33,254 19,523 8,014 19,924 0 15,925 125.47%
-
NP to SH 29,361 21,144 13,586 5,670 11,516 0 10,299 146.41%
-
Tax Rate 26.16% 31.59% 26.71% 31.49% 34.96% - 36.44% -
Total Cost 460,423 365,488 238,307 121,217 433,211 0 321,761 36.13%
-
Net Worth 419,120 406,720 406,758 394,434 375,194 398,538 373,886 10.33%
Dividend
31/03/11 31/01/11 31/10/10 31/07/10 30/04/10 31/03/10 31/01/10 CAGR
Div - - - - 8,215 - - -
Div Payout % - - - - 71.34% - - -
Equity
31/03/11 31/01/11 31/10/10 31/07/10 30/04/10 31/03/10 31/01/10 CAGR
Net Worth 419,120 406,720 406,758 394,434 375,194 398,538 373,886 10.33%
NOSH 136,967 136,943 136,955 136,956 136,932 136,954 136,954 0.00%
Ratio Analysis
31/03/11 31/01/11 31/10/10 31/07/10 30/04/10 31/03/10 31/01/10 CAGR
NP Margin 8.17% 8.34% 7.57% 6.20% 4.40% 0.00% 4.72% -
ROE 7.01% 5.20% 3.34% 1.44% 3.07% 0.00% 2.75% -
Per Share
31/03/11 31/01/11 31/10/10 31/07/10 30/04/10 31/03/10 31/01/10 CAGR
RPS 366.05 291.17 188.26 94.36 330.92 0.00 246.57 40.51%
EPS 21.44 15.44 9.92 4.14 8.41 0.00 7.52 146.42%
DPS 0.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 3.06 2.97 2.97 2.88 2.74 2.91 2.73 10.32%
Adjusted Per Share Value based on latest NOSH - 136,956
31/03/11 31/01/11 31/10/10 31/07/10 30/04/10 31/03/10 31/01/10 CAGR
RPS 366.31 291.33 188.38 94.42 331.07 0.00 246.72 40.52%
EPS 21.45 15.45 9.93 4.14 8.41 0.00 7.52 146.52%
DPS 0.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 3.0622 2.9716 2.9719 2.8818 2.7412 2.9118 2.7317 10.33%
Price Multiplier on Financial Quarter End Date
31/03/11 31/01/11 31/10/10 31/07/10 30/04/10 31/03/10 31/01/10 CAGR
Date 31/03/11 31/01/11 29/10/10 30/07/10 30/04/10 31/03/10 29/01/10 -
Price 2.47 2.62 2.83 1.68 1.26 1.26 1.26 -
P/RPS 0.67 0.90 1.50 1.78 0.38 0.00 0.51 26.47%
P/EPS 11.52 16.97 28.53 40.58 14.98 0.00 16.76 -27.58%
EY 8.68 5.89 3.51 2.46 6.67 0.00 5.97 38.01%
DY 0.00 0.00 0.00 0.00 4.76 0.00 0.00 -
P/NAPS 0.81 0.88 0.95 0.58 0.46 0.43 0.46 62.75%
Price Multiplier on Announcement Date
31/03/11 31/01/11 31/10/10 31/07/10 30/04/10 31/03/10 31/01/10 CAGR
Date 30/05/11 25/03/11 10/12/10 30/09/10 29/06/10 - 23/03/10 -
Price 2.55 2.47 2.75 1.82 1.26 0.00 1.26 -
P/RPS 0.70 0.85 1.46 1.93 0.38 0.00 0.51 31.33%
P/EPS 11.90 16.00 27.72 43.96 14.98 0.00 16.76 -25.53%
EY 8.41 6.25 3.61 2.27 6.67 0.00 5.97 34.31%
DY 0.00 0.00 0.00 0.00 4.76 0.00 0.00 -
P/NAPS 0.83 0.83 0.93 0.63 0.46 0.00 0.46 66.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment