[SAB] YoY Quarter Result on 31-Mar-2010 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 142,535 102,631 115,449 0 95,170 120,061 95,398 8.49%
PBT 6,849 5,170 5,579 0 5,235 10,818 8,686 -4.71%
Tax -4,167 2,526 -1,580 0 -1,339 -10,570 -5,037 -3.77%
NP 2,682 7,696 3,999 0 3,896 248 3,649 -6.06%
-
NP to SH -576 8,217 1,217 0 677 -1,527 3,272 -
-
Tax Rate 60.84% -48.86% 28.32% - 25.58% 97.71% 57.99% -
Total Cost 139,853 94,935 111,450 0 91,274 119,813 91,749 8.93%
-
Net Worth 420,387 419,062 374,671 398,036 271,111 272,340 273,658 9.11%
Dividend
31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - 8,204 - 6,777 10,893 8,209 -
Div Payout % - - 674.16% - 1,001.15% 0.00% 250.91% -
Equity
31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 420,387 419,062 374,671 398,036 271,111 272,340 273,658 9.11%
NOSH 136,934 136,948 136,741 136,782 135,555 136,170 136,829 0.01%
Ratio Analysis
31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin 1.88% 7.50% 3.46% 0.00% 4.09% 0.21% 3.83% -
ROE -0.14% 1.96% 0.32% 0.00% 0.25% -0.56% 1.20% -
Per Share
31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 104.09 74.94 84.43 0.00 70.21 88.17 69.72 8.48%
EPS -0.42 6.00 0.89 0.00 0.49 -1.11 2.39 -
DPS 0.00 0.00 6.00 0.00 5.00 8.00 6.00 -
NAPS 3.07 3.06 2.74 2.91 2.00 2.00 2.00 9.09%
Adjusted Per Share Value based on latest NOSH - 136,782
31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 104.14 74.98 84.35 0.00 69.53 87.72 69.70 8.49%
EPS -0.42 6.00 0.89 0.00 0.49 -1.12 2.39 -
DPS 0.00 0.00 5.99 0.00 4.95 7.96 6.00 -
NAPS 3.0714 3.0618 2.7374 2.9081 1.9808 1.9898 1.9994 9.11%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 -
Price 2.39 2.47 1.26 1.26 1.45 1.83 1.60 -
P/RPS 2.30 3.30 1.49 0.00 2.07 2.08 2.29 0.08%
P/EPS -568.18 41.17 141.57 0.00 290.33 -163.19 66.91 -
EY -0.18 2.43 0.71 0.00 0.34 -0.61 1.49 -
DY 0.00 0.00 4.76 0.00 3.45 4.37 3.75 -
P/NAPS 0.78 0.81 0.46 0.43 0.73 0.92 0.80 -0.51%
Price Multiplier on Announcement Date
31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/05/12 30/05/11 29/06/10 - 30/06/09 30/06/08 28/06/07 -
Price 2.18 2.55 1.26 0.00 1.45 1.67 1.54 -
P/RPS 2.09 3.40 1.49 0.00 2.07 1.89 2.21 -1.12%
P/EPS -518.26 42.50 141.57 0.00 290.33 -148.92 64.40 -
EY -0.19 2.35 0.71 0.00 0.34 -0.67 1.55 -
DY 0.00 0.00 4.76 0.00 3.45 4.79 3.90 -
P/NAPS 0.71 0.83 0.46 0.00 0.73 0.84 0.77 -1.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment