[TASCO] YoY TTM Result on 30-Sep-2007 [#3]

Stock
[TASCO] TASCO BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 406,086 287,474 360,559 333,817 6.74%
PBT 27,873 16,688 20,761 16,151 19.92%
Tax -7,245 2,922 -5,814 -4,502 17.16%
NP 20,628 19,610 14,947 11,649 20.96%
-
NP to SH 20,559 19,593 14,886 11,636 20.87%
-
Tax Rate 25.99% -17.51% 28.00% 27.87% -
Total Cost 385,458 267,864 345,612 322,168 6.15%
-
Net Worth 206,077 192,080 169,966 0 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div 30 - - - -
Div Payout % 0.15% - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 206,077 192,080 169,966 0 -
NOSH 100,037 100,041 99,980 74,781 10.17%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 5.08% 6.82% 4.15% 3.49% -
ROE 9.98% 10.20% 8.76% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 405.93 287.35 360.63 446.39 -3.11%
EPS 20.55 19.58 14.89 15.56 9.70%
DPS 0.03 0.00 0.00 0.00 -
NAPS 2.06 1.92 1.70 0.00 -
Adjusted Per Share Value based on latest NOSH - 74,781
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 50.76 35.93 45.07 41.73 6.74%
EPS 2.57 2.45 1.86 1.45 20.99%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2576 0.2401 0.2125 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/10 30/09/09 30/09/08 - -
Price 1.16 0.78 0.65 0.00 -
P/RPS 0.29 0.27 0.18 0.00 -
P/EPS 5.64 3.98 4.37 0.00 -
EY 17.72 25.11 22.91 0.00 -
DY 0.03 0.00 0.00 0.00 -
P/NAPS 0.56 0.41 0.38 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 11/11/10 11/11/09 12/11/08 - -
Price 1.45 0.81 0.62 0.00 -
P/RPS 0.36 0.28 0.17 0.00 -
P/EPS 7.06 4.14 4.16 0.00 -
EY 14.17 24.18 24.01 0.00 -
DY 0.02 0.00 0.00 0.00 -
P/NAPS 0.70 0.42 0.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment