[TASCO] QoQ TTM Result on 30-Sep-2007 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 338,569 330,548 329,844 333,817 1.90%
PBT 19,743 19,391 18,334 16,151 30.67%
Tax -5,570 -5,572 -5,155 -4,502 32.78%
NP 14,173 13,819 13,179 11,649 29.85%
-
NP to SH 14,097 13,753 13,158 11,636 29.12%
-
Tax Rate 28.21% 28.73% 28.12% 27.87% -
Total Cost 324,396 316,729 316,665 322,168 0.92%
-
Net Worth 164,847 161,707 74,757 0 -
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 164,847 161,707 74,757 0 -
NOSH 99,907 99,819 74,757 74,781 47.09%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 4.19% 4.18% 4.00% 3.49% -
ROE 8.55% 8.50% 17.60% 0.00% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 338.88 331.15 441.22 446.39 -30.72%
EPS 14.11 13.78 17.60 15.56 -12.21%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.62 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 74,781
30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 42.32 41.32 41.23 41.73 1.88%
EPS 1.76 1.72 1.64 1.45 29.44%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2061 0.2021 0.0934 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 30/06/08 31/03/08 31/12/07 - -
Price 0.64 0.80 1.21 0.00 -
P/RPS 0.19 0.24 0.27 0.00 -
P/EPS 4.54 5.81 6.87 0.00 -
EY 22.05 17.22 14.55 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.49 1.21 0.00 -
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment