[TASCO] YoY TTM Result on 30-Sep-2008 [#3]

Stock
[TASCO] TASCO BERHAD
Announcement Date
12-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 5.6%
YoY- 27.93%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 480,033 406,086 287,474 360,559 333,817 9.49%
PBT 37,394 27,873 16,688 20,761 16,151 23.33%
Tax -8,236 -7,245 2,922 -5,814 -4,502 16.28%
NP 29,158 20,628 19,610 14,947 11,649 25.76%
-
NP to SH 29,098 20,559 19,593 14,886 11,636 25.73%
-
Tax Rate 22.02% 25.99% -17.51% 28.00% 27.87% -
Total Cost 450,875 385,458 267,864 345,612 322,168 8.75%
-
Net Worth 206,058 206,077 192,080 169,966 0 -
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div 9,131 30 - - - -
Div Payout % 31.38% 0.15% - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 206,058 206,077 192,080 169,966 0 -
NOSH 100,028 100,037 100,041 99,980 74,781 7.53%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 6.07% 5.08% 6.82% 4.15% 3.49% -
ROE 14.12% 9.98% 10.20% 8.76% 0.00% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 479.90 405.93 287.35 360.63 446.39 1.82%
EPS 29.09 20.55 19.58 14.89 15.56 16.91%
DPS 9.13 0.03 0.00 0.00 0.00 -
NAPS 2.06 2.06 1.92 1.70 0.00 -
Adjusted Per Share Value based on latest NOSH - 99,980
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 60.00 50.76 35.93 45.07 41.73 9.49%
EPS 3.64 2.57 2.45 1.86 1.45 25.85%
DPS 1.14 0.00 0.00 0.00 0.00 -
NAPS 0.2576 0.2576 0.2401 0.2125 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 - -
Price 1.47 1.16 0.78 0.65 0.00 -
P/RPS 0.31 0.29 0.27 0.18 0.00 -
P/EPS 5.05 5.64 3.98 4.37 0.00 -
EY 19.79 17.72 25.11 22.91 0.00 -
DY 6.21 0.03 0.00 0.00 0.00 -
P/NAPS 0.71 0.56 0.41 0.38 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 09/11/11 11/11/10 11/11/09 12/11/08 - -
Price 1.59 1.45 0.81 0.62 0.00 -
P/RPS 0.33 0.36 0.28 0.17 0.00 -
P/EPS 5.47 7.06 4.14 4.16 0.00 -
EY 18.30 14.17 24.18 24.01 0.00 -
DY 5.74 0.02 0.00 0.00 0.00 -
P/NAPS 0.77 0.70 0.42 0.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment