[TASCO] YoY Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[TASCO] TASCO BERHAD
Announcement Date
12-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 84.15%
YoY- 18.5%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 355,341 318,670 193,214 272,196 241,481 10.13%
PBT 27,792 23,176 9,462 15,349 12,922 21.08%
Tax -7,107 -6,819 2,880 -4,232 -3,573 18.74%
NP 20,685 16,357 12,342 11,117 9,349 21.94%
-
NP to SH 20,627 16,305 12,306 11,071 9,343 21.87%
-
Tax Rate 25.57% 29.42% -30.44% 27.57% 27.65% -
Total Cost 334,656 302,313 180,872 261,079 232,132 9.56%
-
Net Worth 205,970 205,936 191,937 170,015 0 -
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - 39 - - -
Div Payout % - - 0.32% - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 205,970 205,936 191,937 170,015 0 -
NOSH 99,985 99,969 99,967 100,009 74,803 7.51%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 5.82% 5.13% 6.39% 4.08% 3.87% -
ROE 10.01% 7.92% 6.41% 6.51% 0.00% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 355.39 318.77 193.28 272.17 322.82 2.43%
EPS 20.63 16.31 12.31 11.07 12.49 13.35%
DPS 0.00 0.00 0.04 0.00 0.00 -
NAPS 2.06 2.06 1.92 1.70 0.00 -
Adjusted Per Share Value based on latest NOSH - 99,980
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 44.42 39.83 24.15 34.02 30.19 10.12%
EPS 2.58 2.04 1.54 1.38 1.17 21.84%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2575 0.2574 0.2399 0.2125 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 - -
Price 1.47 1.16 0.78 0.65 0.00 -
P/RPS 0.41 0.36 0.40 0.24 0.00 -
P/EPS 7.13 7.11 6.34 5.87 0.00 -
EY 14.03 14.06 15.78 17.03 0.00 -
DY 0.00 0.00 0.05 0.00 0.00 -
P/NAPS 0.71 0.56 0.41 0.38 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 09/11/11 11/11/10 11/11/09 12/11/08 - -
Price 1.59 1.45 0.81 0.62 0.00 -
P/RPS 0.45 0.45 0.42 0.23 0.00 -
P/EPS 7.71 8.89 6.58 5.60 0.00 -
EY 12.97 11.25 15.20 17.85 0.00 -
DY 0.00 0.00 0.05 0.00 0.00 -
P/NAPS 0.77 0.70 0.42 0.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment