[TASCO] YoY Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[TASCO] TASCO BERHAD
Announcement Date
12-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 22.77%
YoY- 18.5%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 473,788 424,893 257,618 362,928 321,974 10.13%
PBT 37,056 30,901 12,616 20,465 17,229 21.08%
Tax -9,476 -9,092 3,840 -5,642 -4,764 18.74%
NP 27,580 21,809 16,456 14,822 12,465 21.94%
-
NP to SH 27,502 21,740 16,408 14,761 12,457 21.87%
-
Tax Rate 25.57% 29.42% -30.44% 27.57% 27.65% -
Total Cost 446,208 403,084 241,162 348,105 309,509 9.56%
-
Net Worth 205,970 205,936 191,937 170,015 0 -
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - 53 - - -
Div Payout % - - 0.32% - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 205,970 205,936 191,937 170,015 0 -
NOSH 99,985 99,969 99,967 100,009 74,803 7.51%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 5.82% 5.13% 6.39% 4.08% 3.87% -
ROE 13.35% 10.56% 8.55% 8.68% 0.00% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 473.86 425.02 257.70 362.90 430.43 2.43%
EPS 27.51 21.75 16.41 14.76 16.65 13.36%
DPS 0.00 0.00 0.05 0.00 0.00 -
NAPS 2.06 2.06 1.92 1.70 0.00 -
Adjusted Per Share Value based on latest NOSH - 99,980
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 59.22 53.11 32.20 45.37 40.25 10.12%
EPS 3.44 2.72 2.05 1.85 1.56 21.84%
DPS 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.2575 0.2574 0.2399 0.2125 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 - -
Price 1.47 1.16 0.78 0.65 0.00 -
P/RPS 0.31 0.27 0.30 0.18 0.00 -
P/EPS 5.34 5.33 4.75 4.40 0.00 -
EY 18.71 18.75 21.04 22.71 0.00 -
DY 0.00 0.00 0.07 0.00 0.00 -
P/NAPS 0.71 0.56 0.41 0.38 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 09/11/11 11/11/10 11/11/09 12/11/08 - -
Price 1.59 1.45 0.81 0.62 0.00 -
P/RPS 0.34 0.34 0.31 0.17 0.00 -
P/EPS 5.78 6.67 4.94 4.20 0.00 -
EY 17.30 15.00 20.26 23.81 0.00 -
DY 0.00 0.00 0.07 0.00 0.00 -
P/NAPS 0.77 0.70 0.42 0.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment