[DAYANG] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
23-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 110.64%
YoY- 0.42%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 83,357 255,109 171,970 99,543 43,048 196,954 157,665 -34.64%
PBT 22,200 83,057 60,978 34,490 16,229 52,401 46,496 -38.93%
Tax -5,558 -15,067 -10,915 -7,056 -3,205 -7,616 -8,151 -22.54%
NP 16,642 67,990 50,063 27,434 13,024 44,785 38,345 -42.70%
-
NP to SH 16,642 67,990 50,063 27,434 13,024 44,785 38,345 -42.70%
-
Tax Rate 25.04% 18.14% 17.90% 20.46% 19.75% 14.53% 17.53% -
Total Cost 66,715 187,119 121,907 72,109 30,024 152,169 119,320 -32.15%
-
Net Worth 437,205 373,030 355,581 352,169 337,919 323,718 334,506 19.56%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 17,595 17,603 17,608 - 17,593 - -
Div Payout % - 25.88% 35.16% 64.18% - 39.28% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 437,205 373,030 355,581 352,169 337,919 323,718 334,506 19.56%
NOSH 470,112 351,915 352,060 352,169 351,999 351,867 352,112 21.27%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 19.96% 26.65% 29.11% 27.56% 30.25% 22.74% 24.32% -
ROE 3.81% 18.23% 14.08% 7.79% 3.85% 13.83% 11.46% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 17.73 72.49 48.85 28.27 12.23 55.97 44.78 -46.11%
EPS 3.54 19.32 14.22 7.79 3.70 12.72 10.89 -52.75%
DPS 0.00 5.00 5.00 5.00 0.00 5.00 0.00 -
NAPS 0.93 1.06 1.01 1.00 0.96 0.92 0.95 -1.40%
Adjusted Per Share Value based on latest NOSH - 352,322
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 7.20 22.03 14.85 8.60 3.72 17.01 13.62 -34.64%
EPS 1.44 5.87 4.32 2.37 1.12 3.87 3.31 -42.61%
DPS 0.00 1.52 1.52 1.52 0.00 1.52 0.00 -
NAPS 0.3776 0.3222 0.3071 0.3042 0.2919 0.2796 0.2889 19.56%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 2.09 2.28 1.74 1.60 1.50 1.38 1.04 -
P/RPS 11.79 3.15 3.56 5.66 12.27 2.47 2.32 195.87%
P/EPS 59.04 11.80 12.24 20.54 40.54 10.84 9.55 237.21%
EY 1.69 8.47 8.17 4.87 2.47 9.22 10.47 -70.38%
DY 0.00 2.19 2.87 3.13 0.00 3.62 0.00 -
P/NAPS 2.25 2.15 1.72 1.60 1.56 1.50 1.09 62.19%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 24/05/11 23/02/11 08/11/10 23/08/10 26/05/10 25/02/10 26/10/09 -
Price 2.00 2.09 2.43 1.67 1.38 1.44 1.02 -
P/RPS 11.28 2.88 4.97 5.91 11.28 2.57 2.28 190.62%
P/EPS 56.50 10.82 17.09 21.44 37.30 11.31 9.37 231.65%
EY 1.77 9.24 5.85 4.66 2.68 8.84 10.68 -69.86%
DY 0.00 2.39 2.06 2.99 0.00 3.47 0.00 -
P/NAPS 2.15 1.97 2.41 1.67 1.44 1.57 1.07 59.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment