[DAYANG] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 1.24%
YoY- -1244.47%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 370,060 148,782 695,485 521,730 308,927 117,910 708,238 -35.20%
PBT 21,055 -35,979 -63,839 -57,547 -72,351 -36,753 78,684 -58.57%
Tax -25,663 -11,670 -88,377 -34,961 -20,904 -6,741 -24,704 2.57%
NP -4,608 -47,649 -152,216 -92,508 -93,255 -43,494 53,980 -
-
NP to SH 17,744 -21,307 -143,933 -89,681 -90,803 -42,583 54,543 -52.79%
-
Tax Rate 121.89% - - - - - 31.40% -
Total Cost 374,668 196,431 847,701 614,238 402,182 161,404 654,258 -31.11%
-
Net Worth 974,457 926,217 945,513 771,848 1,202,879 1,220,420 1,272,340 -16.33%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 974,457 926,217 945,513 771,848 1,202,879 1,220,420 1,272,340 -16.33%
NOSH 964,809 964,809 964,809 964,809 964,809 878,000 877,476 6.54%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -1.25% -32.03% -21.89% -17.73% -30.19% -36.89% 7.62% -
ROE 1.82% -2.30% -15.22% -11.62% -7.55% -3.49% 4.29% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 38.36 15.42 72.09 54.08 32.87 13.43 80.71 -39.18%
EPS 1.84 -2.12 -15.36 -9.67 -9.99 -4.85 6.22 -55.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.96 0.98 0.80 1.28 1.39 1.45 -21.47%
Adjusted Per Share Value based on latest NOSH - 964,809
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 31.96 12.85 60.07 45.06 26.68 10.18 61.17 -35.20%
EPS 1.53 -1.84 -12.43 -7.75 -7.84 -3.68 4.71 -52.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8417 0.80 0.8167 0.6667 1.039 1.0541 1.099 -16.33%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.65 0.81 0.68 0.99 1.03 0.995 0.98 -
P/RPS 1.69 5.25 0.94 1.83 3.13 7.41 1.21 25.02%
P/EPS 35.34 -36.68 -4.56 -10.65 -10.66 -20.52 15.77 71.50%
EY 2.83 -2.73 -21.94 -9.39 -9.38 -4.87 6.34 -41.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.84 0.69 1.24 0.80 0.72 0.68 -3.97%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 24/08/18 24/05/18 23/02/18 21/11/17 23/08/17 24/05/17 22/02/17 -
Price 0.77 0.585 0.84 0.61 0.885 1.10 1.05 -
P/RPS 2.01 3.79 1.17 1.13 2.69 8.19 1.30 33.81%
P/EPS 41.87 -26.49 -5.63 -6.56 -9.16 -22.68 16.89 83.47%
EY 2.39 -3.78 -17.76 -15.24 -10.92 -4.41 5.92 -45.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.61 0.86 0.76 0.69 0.79 0.72 3.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment