[DAYANG] YoY Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 34.16%
YoY- -1244.47%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 764,289 1,014,884 869,324 695,640 678,720 742,538 847,108 -1.69%
PBT 115,230 287,360 118,388 -76,729 50,092 245,372 240,934 -11.55%
Tax -62,234 -87,320 -56,085 -46,614 -40,506 -41,712 -44,436 5.76%
NP 52,996 200,040 62,302 -123,344 9,585 203,660 196,498 -19.60%
-
NP to SH 59,226 210,733 88,664 -119,574 10,448 207,586 196,498 -18.10%
-
Tax Rate 54.01% 30.39% 47.37% - 80.86% 17.00% 18.44% -
Total Cost 711,293 814,844 807,021 818,984 669,134 538,878 650,609 1.49%
-
Net Worth 1,507,032 1,292,845 1,032,346 771,848 1,179,802 1,105,179 759,149 12.09%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - 38,507 -
Div Payout % - - - - - - 19.60% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 1,507,032 1,292,845 1,032,346 771,848 1,179,802 1,105,179 759,149 12.09%
NOSH 1,061,290 964,809 964,809 964,809 880,449 877,126 825,162 4.27%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 6.93% 19.71% 7.17% -17.73% 1.41% 27.43% 23.20% -
ROE 3.93% 16.30% 8.59% -15.49% 0.89% 18.78% 25.88% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 72.02 105.19 90.10 72.10 77.09 84.66 102.66 -5.73%
EPS 5.59 21.84 9.19 -12.89 1.19 23.67 23.81 -21.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.67 -
NAPS 1.42 1.34 1.07 0.80 1.34 1.26 0.92 7.49%
Adjusted Per Share Value based on latest NOSH - 964,809
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 66.01 87.66 75.09 60.08 58.62 64.14 73.17 -1.70%
EPS 5.12 18.20 7.66 -10.33 0.90 17.93 16.97 -18.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.33 -
NAPS 1.3017 1.1167 0.8917 0.6667 1.019 0.9546 0.6557 12.09%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.98 1.68 0.76 0.99 0.995 1.68 3.40 -
P/RPS 1.36 1.60 0.84 1.37 1.29 1.98 3.31 -13.76%
P/EPS 17.56 7.69 8.27 -7.99 83.85 7.10 14.28 3.50%
EY 5.69 13.00 12.09 -12.52 1.19 14.09 7.00 -3.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.37 -
P/NAPS 0.69 1.25 0.71 1.24 0.74 1.33 3.70 -24.39%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 23/11/20 22/11/19 23/11/18 21/11/17 22/11/16 27/11/15 26/11/14 -
Price 1.04 2.07 0.70 0.61 0.91 1.47 2.88 -
P/RPS 1.44 1.97 0.78 0.85 1.18 1.74 2.81 -10.53%
P/EPS 18.64 9.48 7.62 -4.92 76.69 6.21 12.09 7.47%
EY 5.37 10.55 13.13 -20.32 1.30 16.10 8.27 -6.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.62 -
P/NAPS 0.73 1.54 0.65 0.76 0.68 1.17 3.13 -21.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment