[DAYANG] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 156.7%
YoY- 15.13%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 702,959 247,121 1,112,987 761,912 418,151 112,421 984,183 -20.11%
PBT 239,790 44,857 337,364 197,498 78,217 -19,164 200,864 12.54%
Tax -65,562 -14,741 -102,282 -63,948 -29,331 219 -72,486 -6.47%
NP 174,228 30,116 235,082 133,550 48,886 -18,945 128,378 22.60%
-
NP to SH 159,341 27,906 218,920 125,129 48,745 -15,945 124,244 18.05%
-
Tax Rate 27.34% 32.86% 30.32% 32.38% 37.50% - 36.09% -
Total Cost 528,731 217,005 877,905 628,362 369,265 131,366 855,805 -27.48%
-
Net Worth 1,794,546 1,667,191 1,655,613 1,586,147 1,516,680 1,412,481 1,447,214 15.43%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 34,733 34,733 34,733 34,733 17,366 17,366 34,733 0.00%
Div Payout % 21.80% 124.46% 15.87% 27.76% 35.63% 0.00% 27.96% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,794,546 1,667,191 1,655,613 1,586,147 1,516,680 1,412,481 1,447,214 15.43%
NOSH 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 24.78% 12.19% 21.12% 17.53% 11.69% -16.85% 13.04% -
ROE 8.88% 1.67% 13.22% 7.89% 3.21% -1.13% 8.59% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 60.72 21.34 96.13 65.81 36.12 9.71 85.01 -20.11%
EPS 13.76 2.41 18.91 10.81 4.21 -1.38 10.73 18.05%
DPS 3.00 3.00 3.00 3.00 1.50 1.50 3.00 0.00%
NAPS 1.55 1.44 1.43 1.37 1.31 1.22 1.25 15.43%
Adjusted Per Share Value based on latest NOSH - 1,157,771
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 60.72 21.34 96.13 65.81 36.12 9.71 85.01 -20.11%
EPS 13.76 2.41 18.91 10.81 4.21 -1.38 10.73 18.05%
DPS 3.00 3.00 3.00 3.00 1.50 1.50 3.00 0.00%
NAPS 1.55 1.44 1.43 1.37 1.31 1.22 1.25 15.43%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 2.63 2.41 1.60 1.93 1.28 1.34 1.31 -
P/RPS 4.33 11.29 1.66 2.93 3.54 13.80 1.54 99.33%
P/EPS 19.11 99.99 8.46 17.86 30.40 -97.30 12.21 34.83%
EY 5.23 1.00 11.82 5.60 3.29 -1.03 8.19 -25.86%
DY 1.14 1.24 1.87 1.55 1.17 1.12 2.29 -37.21%
P/NAPS 1.70 1.67 1.12 1.41 0.98 1.10 1.05 37.92%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 23/05/24 22/02/24 23/11/23 24/08/23 23/05/23 16/02/23 -
Price 2.60 2.82 2.23 1.79 1.57 1.35 1.55 -
P/RPS 4.28 13.21 2.32 2.72 4.35 13.90 1.82 76.93%
P/EPS 18.89 117.00 11.79 16.56 37.29 -98.02 14.44 19.63%
EY 5.29 0.85 8.48 6.04 2.68 -1.02 6.92 -16.40%
DY 1.15 1.06 1.35 1.68 0.96 1.11 1.94 -29.45%
P/NAPS 1.68 1.96 1.56 1.31 1.20 1.11 1.24 22.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment