[DAYANG] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 405.71%
YoY- -12.62%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 247,121 1,112,987 761,912 418,151 112,421 984,183 761,886 -52.75%
PBT 44,857 337,364 197,498 78,217 -19,164 200,864 165,952 -58.16%
Tax -14,741 -102,282 -63,948 -29,331 219 -72,486 -60,580 -60.99%
NP 30,116 235,082 133,550 48,886 -18,945 128,378 105,372 -56.57%
-
NP to SH 27,906 218,920 125,129 48,745 -15,945 124,244 108,684 -59.56%
-
Tax Rate 32.86% 30.32% 32.38% 37.50% - 36.09% 36.50% -
Total Cost 217,005 877,905 628,362 369,265 131,366 855,805 656,514 -52.16%
-
Net Worth 1,667,191 1,655,613 1,586,147 1,516,680 1,412,481 1,447,214 1,470,370 8.72%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 34,733 34,733 34,733 17,366 17,366 34,733 17,366 58.67%
Div Payout % 124.46% 15.87% 27.76% 35.63% 0.00% 27.96% 15.98% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 1,667,191 1,655,613 1,586,147 1,516,680 1,412,481 1,447,214 1,470,370 8.72%
NOSH 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 12.19% 21.12% 17.53% 11.69% -16.85% 13.04% 13.83% -
ROE 1.67% 13.22% 7.89% 3.21% -1.13% 8.59% 7.39% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 21.34 96.13 65.81 36.12 9.71 85.01 65.81 -52.76%
EPS 2.41 18.91 10.81 4.21 -1.38 10.73 9.39 -59.58%
DPS 3.00 3.00 3.00 1.50 1.50 3.00 1.50 58.67%
NAPS 1.44 1.43 1.37 1.31 1.22 1.25 1.27 8.72%
Adjusted Per Share Value based on latest NOSH - 1,157,771
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 21.34 96.13 65.81 36.12 9.71 85.01 65.81 -52.76%
EPS 2.41 18.91 10.81 4.21 -1.38 10.73 9.39 -59.58%
DPS 3.00 3.00 3.00 1.50 1.50 3.00 1.50 58.67%
NAPS 1.44 1.43 1.37 1.31 1.22 1.25 1.27 8.72%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 2.41 1.60 1.93 1.28 1.34 1.31 1.11 -
P/RPS 11.29 1.66 2.93 3.54 13.80 1.54 1.69 254.29%
P/EPS 99.99 8.46 17.86 30.40 -97.30 12.21 11.82 314.63%
EY 1.00 11.82 5.60 3.29 -1.03 8.19 8.46 -75.88%
DY 1.24 1.87 1.55 1.17 1.12 2.29 1.35 -5.50%
P/NAPS 1.67 1.12 1.41 0.98 1.10 1.05 0.87 54.39%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 22/02/24 23/11/23 24/08/23 23/05/23 16/02/23 17/11/22 -
Price 2.82 2.23 1.79 1.57 1.35 1.55 1.28 -
P/RPS 13.21 2.32 2.72 4.35 13.90 1.82 1.95 257.60%
P/EPS 117.00 11.79 16.56 37.29 -98.02 14.44 13.64 318.48%
EY 0.85 8.48 6.04 2.68 -1.02 6.92 7.33 -76.18%
DY 1.06 1.35 1.68 0.96 1.11 1.94 1.17 -6.36%
P/NAPS 1.96 1.56 1.31 1.20 1.11 1.24 1.01 55.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment