[DAYANG] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
16-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 14.32%
YoY- 138.96%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 761,912 418,151 112,421 984,183 761,886 423,545 160,136 182.61%
PBT 197,498 78,217 -19,164 200,864 165,952 77,733 18,597 382.45%
Tax -63,948 -29,331 219 -72,486 -60,580 -29,403 -9,917 246.04%
NP 133,550 48,886 -18,945 128,378 105,372 48,330 8,680 517.58%
-
NP to SH 125,129 48,745 -15,945 124,244 108,684 55,784 13,762 335.04%
-
Tax Rate 32.38% 37.50% - 36.09% 36.50% 37.83% 53.33% -
Total Cost 628,362 369,265 131,366 855,805 656,514 375,215 151,456 157.97%
-
Net Worth 1,586,147 1,516,680 1,412,481 1,447,214 1,470,370 1,389,326 1,331,437 12.36%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 34,733 17,366 17,366 34,733 17,366 - - -
Div Payout % 27.76% 35.63% 0.00% 27.96% 15.98% - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,586,147 1,516,680 1,412,481 1,447,214 1,470,370 1,389,326 1,331,437 12.36%
NOSH 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 17.53% 11.69% -16.85% 13.04% 13.83% 11.41% 5.42% -
ROE 7.89% 3.21% -1.13% 8.59% 7.39% 4.02% 1.03% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 65.81 36.12 9.71 85.01 65.81 36.58 13.83 182.64%
EPS 10.81 4.21 -1.38 10.73 9.39 4.82 1.19 334.78%
DPS 3.00 1.50 1.50 3.00 1.50 0.00 0.00 -
NAPS 1.37 1.31 1.22 1.25 1.27 1.20 1.15 12.36%
Adjusted Per Share Value based on latest NOSH - 1,157,771
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 65.81 36.12 9.71 85.01 65.81 36.58 13.83 182.64%
EPS 10.81 4.21 -1.38 10.73 9.39 4.82 1.19 334.78%
DPS 3.00 1.50 1.50 3.00 1.50 0.00 0.00 -
NAPS 1.37 1.31 1.22 1.25 1.27 1.20 1.15 12.36%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.93 1.28 1.34 1.31 1.11 0.97 0.90 -
P/RPS 2.93 3.54 13.80 1.54 1.69 2.65 6.51 -41.24%
P/EPS 17.86 30.40 -97.30 12.21 11.82 20.13 75.72 -61.79%
EY 5.60 3.29 -1.03 8.19 8.46 4.97 1.32 161.83%
DY 1.55 1.17 1.12 2.29 1.35 0.00 0.00 -
P/NAPS 1.41 0.98 1.10 1.05 0.87 0.81 0.78 48.34%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 24/08/23 23/05/23 16/02/23 17/11/22 19/08/22 19/05/22 -
Price 1.79 1.57 1.35 1.55 1.28 1.05 0.90 -
P/RPS 2.72 4.35 13.90 1.82 1.95 2.87 6.51 -44.08%
P/EPS 16.56 37.29 -98.02 14.44 13.64 21.79 75.72 -63.66%
EY 6.04 2.68 -1.02 6.92 7.33 4.59 1.32 175.36%
DY 1.68 0.96 1.11 1.94 1.17 0.00 0.00 -
P/NAPS 1.31 1.20 1.11 1.24 1.01 0.87 0.78 41.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment