[DAYANG] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
22-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -102.52%
YoY- 80.59%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 1,046,183 761,163 403,587 156,408 937,641 651,993 370,060 99.55%
PBT 335,239 215,520 63,924 -8,464 220,027 88,791 21,055 529.71%
Tax -107,995 -65,490 -28,137 -8,689 -71,972 -42,064 -25,663 159.97%
NP 227,244 150,030 35,787 -17,153 148,055 46,727 -4,608 -
-
NP to SH 236,276 158,050 50,955 -4,135 164,223 66,498 17,744 459.15%
-
Tax Rate 32.21% 30.39% 44.02% - 32.71% 47.37% 121.89% -
Total Cost 818,939 611,133 367,800 173,561 789,586 605,266 374,668 68.18%
-
Net Worth 1,330,682 1,292,845 1,177,068 1,109,531 1,128,827 1,032,346 974,457 23.01%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,330,682 1,292,845 1,177,068 1,109,531 1,128,827 1,032,346 974,457 23.01%
NOSH 1,061,290 964,809 964,809 964,809 964,809 964,809 964,809 6.54%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 21.72% 19.71% 8.87% -10.97% 15.79% 7.17% -1.25% -
ROE 17.76% 12.22% 4.33% -0.37% 14.55% 6.44% 1.82% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 106.92 78.89 41.83 16.21 97.18 67.58 38.36 97.68%
EPS 24.40 16.38 5.28 -0.43 17.02 6.89 1.84 457.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.34 1.22 1.15 1.17 1.07 1.01 21.87%
Adjusted Per Share Value based on latest NOSH - 964,809
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 90.36 65.74 34.86 13.51 80.99 56.31 31.96 99.56%
EPS 20.41 13.65 4.40 -0.36 14.18 5.74 1.53 459.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1493 1.1167 1.0167 0.9583 0.975 0.8917 0.8417 23.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 2.51 1.68 1.18 1.39 0.54 0.76 0.65 -
P/RPS 2.35 2.13 2.82 8.57 0.56 1.12 1.69 24.50%
P/EPS 10.39 10.26 22.34 -324.33 3.17 11.03 35.34 -55.68%
EY 9.62 9.75 4.48 -0.31 31.52 9.07 2.83 125.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.25 0.97 1.21 0.46 0.71 0.64 102.52%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 21/02/20 22/11/19 23/08/19 21/05/19 22/02/19 23/11/18 24/08/18 -
Price 2.94 2.07 1.49 1.13 0.795 0.70 0.77 -
P/RPS 2.75 2.62 3.56 6.97 0.82 1.04 2.01 23.17%
P/EPS 12.17 12.64 28.21 -263.66 4.67 10.16 41.87 -56.02%
EY 8.21 7.91 3.54 -0.38 21.41 9.85 2.39 127.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 1.54 1.22 0.98 0.68 0.65 0.76 100.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment