[DAYANG] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 210.18%
YoY- 137.68%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 343,004 172,057 1,046,183 761,163 403,587 156,408 937,641 -48.88%
PBT 23,130 19,020 335,239 215,520 63,924 -8,464 220,027 -77.75%
Tax -16,910 -10,772 -107,995 -65,490 -28,137 -8,689 -71,972 -61.95%
NP 6,220 8,248 227,244 150,030 35,787 -17,153 148,055 -87.93%
-
NP to SH 8,340 9,325 236,276 158,050 50,955 -4,135 164,223 -86.31%
-
Tax Rate 73.11% 56.64% 32.21% 30.39% 44.02% - 32.71% -
Total Cost 336,784 163,809 818,939 611,133 367,800 173,561 789,586 -43.36%
-
Net Worth 1,485,807 1,496,420 1,330,682 1,292,845 1,177,068 1,109,531 1,128,827 20.12%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,485,807 1,496,420 1,330,682 1,292,845 1,177,068 1,109,531 1,128,827 20.12%
NOSH 1,061,290 1,061,290 1,061,290 964,809 964,809 964,809 964,809 6.56%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 1.81% 4.79% 21.72% 19.71% 8.87% -10.97% 15.79% -
ROE 0.56% 0.62% 17.76% 12.22% 4.33% -0.37% 14.55% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 32.32 16.21 106.92 78.89 41.83 16.21 97.18 -52.02%
EPS 0.79 0.88 24.40 16.38 5.28 -0.43 17.02 -87.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.41 1.36 1.34 1.22 1.15 1.17 12.72%
Adjusted Per Share Value based on latest NOSH - 964,809
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 29.63 14.86 90.36 65.74 34.86 13.51 80.99 -48.87%
EPS 0.72 0.81 20.41 13.65 4.40 -0.36 14.18 -86.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2833 1.2925 1.1493 1.1167 1.0167 0.9583 0.975 20.12%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.26 1.15 2.51 1.68 1.18 1.39 0.54 -
P/RPS 3.90 7.09 2.35 2.13 2.82 8.57 0.56 265.11%
P/EPS 160.34 130.88 10.39 10.26 22.34 -324.33 3.17 1270.96%
EY 0.62 0.76 9.62 9.75 4.48 -0.31 31.52 -92.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.82 1.85 1.25 0.97 1.21 0.46 56.49%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 21/08/20 23/06/20 21/02/20 22/11/19 23/08/19 21/05/19 22/02/19 -
Price 1.17 1.29 2.94 2.07 1.49 1.13 0.795 -
P/RPS 3.62 7.96 2.75 2.62 3.56 6.97 0.82 169.35%
P/EPS 148.89 146.82 12.17 12.64 28.21 -263.66 4.67 907.58%
EY 0.67 0.68 8.21 7.91 3.54 -0.38 21.41 -90.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.91 2.16 1.54 1.22 0.98 0.68 15.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment