[DAYANG] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
22-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 10.47%
YoY- 247.87%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 1,046,183 1,046,811 971,168 945,267 937,641 825,748 756,618 24.04%
PBT 335,240 346,756 262,896 247,542 220,027 82,499 29,567 402.47%
Tax -107,996 -95,399 -74,447 -68,992 -71,973 -95,480 -93,136 10.34%
NP 227,244 251,357 188,449 178,550 148,054 -12,981 -63,569 -
-
NP to SH 236,275 255,774 197,433 181,196 164,024 12,048 -35,584 -
-
Tax Rate 32.21% 27.51% 28.32% 27.87% 32.71% 115.73% 315.00% -
Total Cost 818,939 795,454 782,719 766,717 789,587 838,729 820,187 -0.10%
-
Net Worth 1,330,682 1,292,845 1,177,068 1,109,531 1,128,827 1,032,346 974,457 23.01%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,330,682 1,292,845 1,177,068 1,109,531 1,128,827 1,032,346 974,457 23.01%
NOSH 1,061,290 964,809 964,809 964,809 964,809 964,809 964,809 6.54%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 21.72% 24.01% 19.40% 18.89% 15.79% -1.57% -8.40% -
ROE 17.76% 19.78% 16.77% 16.33% 14.53% 1.17% -3.65% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 106.92 108.50 100.66 97.97 97.18 85.59 78.42 22.88%
EPS 24.15 26.51 20.46 18.78 17.00 1.25 -3.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.34 1.22 1.15 1.17 1.07 1.01 21.87%
Adjusted Per Share Value based on latest NOSH - 964,809
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 90.36 90.42 83.88 81.65 80.99 71.32 65.35 24.04%
EPS 20.41 22.09 17.05 15.65 14.17 1.04 -3.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1493 1.1167 1.0167 0.9583 0.975 0.8917 0.8417 23.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 2.51 1.68 1.18 1.39 0.54 0.76 0.65 -
P/RPS 2.35 1.55 1.17 1.42 0.56 0.89 0.83 99.75%
P/EPS 10.39 6.34 5.77 7.40 3.18 60.86 -17.62 -
EY 9.62 15.78 17.34 13.51 31.48 1.64 -5.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.25 0.97 1.21 0.46 0.71 0.64 102.52%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 21/02/20 22/11/19 23/08/19 21/05/19 22/02/19 23/11/18 24/08/18 -
Price 2.94 2.07 1.49 1.13 0.795 0.70 0.77 -
P/RPS 2.75 1.91 1.48 1.15 0.82 0.82 0.98 98.57%
P/EPS 12.17 7.81 7.28 6.02 4.68 56.06 -20.88 -
EY 8.21 12.81 13.73 16.62 21.38 1.78 -4.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 1.54 1.22 0.98 0.68 0.65 0.76 100.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment