[DAYANG] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 146.96%
YoY- 214.1%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 761,163 403,587 156,408 937,641 651,993 370,060 148,782 196.61%
PBT 215,520 63,924 -8,464 220,027 88,791 21,055 -35,979 -
Tax -65,490 -28,137 -8,689 -71,972 -42,064 -25,663 -11,670 215.46%
NP 150,030 35,787 -17,153 148,055 46,727 -4,608 -47,649 -
-
NP to SH 158,050 50,955 -4,135 164,223 66,498 17,744 -21,307 -
-
Tax Rate 30.39% 44.02% - 32.71% 47.37% 121.89% - -
Total Cost 611,133 367,800 173,561 789,586 605,266 374,668 196,431 112.96%
-
Net Worth 1,292,845 1,177,068 1,109,531 1,128,827 1,032,346 974,457 926,217 24.87%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,292,845 1,177,068 1,109,531 1,128,827 1,032,346 974,457 926,217 24.87%
NOSH 964,809 964,809 964,809 964,809 964,809 964,809 964,809 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 19.71% 8.87% -10.97% 15.79% 7.17% -1.25% -32.03% -
ROE 12.22% 4.33% -0.37% 14.55% 6.44% 1.82% -2.30% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 78.89 41.83 16.21 97.18 67.58 38.36 15.42 196.61%
EPS 16.38 5.28 -0.43 17.02 6.89 1.84 -2.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.22 1.15 1.17 1.07 1.01 0.96 24.87%
Adjusted Per Share Value based on latest NOSH - 964,809
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 65.74 34.86 13.51 80.99 56.31 31.96 12.85 196.61%
EPS 13.65 4.40 -0.36 14.18 5.74 1.53 -1.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1167 1.0167 0.9583 0.975 0.8917 0.8417 0.80 24.87%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.68 1.18 1.39 0.54 0.76 0.65 0.81 -
P/RPS 2.13 2.82 8.57 0.56 1.12 1.69 5.25 -45.16%
P/EPS 10.26 22.34 -324.33 3.17 11.03 35.34 -36.68 -
EY 9.75 4.48 -0.31 31.52 9.07 2.83 -2.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.97 1.21 0.46 0.71 0.64 0.84 30.31%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 22/11/19 23/08/19 21/05/19 22/02/19 23/11/18 24/08/18 24/05/18 -
Price 2.07 1.49 1.13 0.795 0.70 0.77 0.585 -
P/RPS 2.62 3.56 6.97 0.82 1.04 2.01 3.79 -21.80%
P/EPS 12.64 28.21 -263.66 4.67 10.16 41.87 -26.49 -
EY 7.91 3.54 -0.38 21.41 9.85 2.39 -3.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.22 0.98 0.68 0.65 0.76 0.61 85.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment