[DAYANG] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 274.76%
YoY- 174.15%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 403,587 156,408 937,641 651,993 370,060 148,782 695,485 -30.49%
PBT 63,924 -8,464 220,027 88,791 21,055 -35,979 -63,839 -
Tax -28,137 -8,689 -71,972 -42,064 -25,663 -11,670 -88,377 -53.47%
NP 35,787 -17,153 148,055 46,727 -4,608 -47,649 -152,216 -
-
NP to SH 50,955 -4,135 164,223 66,498 17,744 -21,307 -143,933 -
-
Tax Rate 44.02% - 32.71% 47.37% 121.89% - - -
Total Cost 367,800 173,561 789,586 605,266 374,668 196,431 847,701 -42.77%
-
Net Worth 1,177,068 1,109,531 1,128,827 1,032,346 974,457 926,217 945,513 15.77%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,177,068 1,109,531 1,128,827 1,032,346 974,457 926,217 945,513 15.77%
NOSH 964,809 964,809 964,809 964,809 964,809 964,809 964,809 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 8.87% -10.97% 15.79% 7.17% -1.25% -32.03% -21.89% -
ROE 4.33% -0.37% 14.55% 6.44% 1.82% -2.30% -15.22% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 41.83 16.21 97.18 67.58 38.36 15.42 72.09 -30.50%
EPS 5.28 -0.43 17.02 6.89 1.84 -2.12 -15.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.15 1.17 1.07 1.01 0.96 0.98 15.77%
Adjusted Per Share Value based on latest NOSH - 964,809
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 34.86 13.51 80.99 56.31 31.96 12.85 60.07 -30.49%
EPS 4.40 -0.36 14.18 5.74 1.53 -1.84 -12.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0167 0.9583 0.975 0.8917 0.8417 0.80 0.8167 15.76%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.18 1.39 0.54 0.76 0.65 0.81 0.68 -
P/RPS 2.82 8.57 0.56 1.12 1.69 5.25 0.94 108.42%
P/EPS 22.34 -324.33 3.17 11.03 35.34 -36.68 -4.56 -
EY 4.48 -0.31 31.52 9.07 2.83 -2.73 -21.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.21 0.46 0.71 0.64 0.84 0.69 25.57%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 23/08/19 21/05/19 22/02/19 23/11/18 24/08/18 24/05/18 23/02/18 -
Price 1.49 1.13 0.795 0.70 0.77 0.585 0.84 -
P/RPS 3.56 6.97 0.82 1.04 2.01 3.79 1.17 110.40%
P/EPS 28.21 -263.66 4.67 10.16 41.87 -26.49 -5.63 -
EY 3.54 -0.38 21.41 9.85 2.39 -3.78 -17.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.98 0.68 0.65 0.76 0.61 0.86 26.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment