[DAYANG] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
22-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -104.23%
YoY- 80.59%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 285,020 357,576 247,179 156,408 285,648 281,933 221,278 18.32%
PBT 119,720 151,596 72,388 -8,464 131,236 67,736 57,034 63.72%
Tax -42,506 -37,353 -19,448 -8,689 -29,909 -16,401 -13,993 109.32%
NP 77,214 114,243 52,940 -17,153 101,327 51,335 43,041 47.48%
-
NP to SH 78,225 107,095 55,090 -4,135 97,724 48,754 38,853 59.24%
-
Tax Rate 35.50% 24.64% 26.87% - 22.79% 24.21% 24.53% -
Total Cost 207,806 243,333 194,239 173,561 184,321 230,598 178,237 10.74%
-
Net Worth 1,330,682 1,292,845 1,177,068 1,109,531 1,128,827 1,032,346 974,457 23.01%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,330,682 1,292,845 1,177,068 1,109,531 1,128,827 1,032,346 974,457 23.01%
NOSH 1,061,290 964,809 964,809 964,809 964,809 964,809 964,809 6.54%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 27.09% 31.95% 21.42% -10.97% 35.47% 18.21% 19.45% -
ROE 5.88% 8.28% 4.68% -0.37% 8.66% 4.72% 3.99% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 29.13 37.06 25.62 16.21 29.61 29.22 22.93 17.24%
EPS 7.99 11.10 5.71 -0.43 10.13 5.05 4.03 57.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.34 1.22 1.15 1.17 1.07 1.01 21.87%
Adjusted Per Share Value based on latest NOSH - 964,809
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 24.62 30.88 21.35 13.51 24.67 24.35 19.11 18.34%
EPS 6.76 9.25 4.76 -0.36 8.44 4.21 3.36 59.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1493 1.1167 1.0167 0.9583 0.975 0.8917 0.8417 23.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 2.51 1.68 1.18 1.39 0.54 0.76 0.65 -
P/RPS 8.62 4.53 4.61 8.57 1.82 2.60 2.83 109.70%
P/EPS 31.40 15.13 20.67 -324.33 5.33 15.04 16.14 55.65%
EY 3.19 6.61 4.84 -0.31 18.76 6.65 6.20 -35.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.25 0.97 1.21 0.46 0.71 0.64 102.52%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 21/02/20 22/11/19 23/08/19 21/05/19 22/02/19 23/11/18 24/08/18 -
Price 2.94 2.07 1.49 1.13 0.795 0.70 0.77 -
P/RPS 10.09 5.59 5.82 6.97 2.69 2.40 3.36 107.72%
P/EPS 36.77 18.65 26.09 -263.66 7.85 13.85 19.12 54.46%
EY 2.72 5.36 3.83 -0.38 12.74 7.22 5.23 -35.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 1.54 1.22 0.98 0.68 0.65 0.76 100.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment