[SEALINK] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[SEALINK] SEALINK INTERNATIONAL BHD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 1077.39%
YoY- 110.72%
Quarter Report
Latest QR
Upcoming QR
SEALINK's Result
SEALINK's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 64,635 28,744 106,197 80,023 49,740 18,210 65,295 -0.67%
PBT 16,958 6,914 -913 4,040 554 -7,232 -21,168 -
Tax -1,227 -582 -841 -1,057 -439 -2 993 -
NP 15,731 6,332 -1,754 2,983 115 -7,234 -20,175 -
-
NP to SH 15,731 5,711 -3,832 1,354 115 -7,508 -20,175 -
-
Tax Rate 7.24% 8.42% - 26.16% 79.24% - - -
Total Cost 48,904 22,412 107,951 77,040 49,625 25,444 85,470 -31.10%
-
Net Worth 239,999 230,000 224,999 230,000 224,999 209,999 215,000 7.61%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 239,999 230,000 224,999 230,000 224,999 209,999 215,000 7.61%
NOSH 500,000 500,000 500,000 500,000 500,000 500,000 500,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 24.34% 22.03% -1.65% 3.73% 0.23% -39.73% -30.90% -
ROE 6.55% 2.48% -1.70% 0.59% 0.05% -3.58% -9.38% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.93 5.75 21.24 16.00 9.95 3.64 13.06 -0.66%
EPS 2.88 1.14 -0.77 0.27 -0.18 -1.50 -4.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.46 0.45 0.46 0.45 0.42 0.43 7.61%
Adjusted Per Share Value based on latest NOSH - 500,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.93 5.75 21.24 16.00 9.95 3.64 13.06 -0.66%
EPS 2.88 1.14 -0.77 0.27 -0.18 -1.50 -4.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.46 0.45 0.46 0.45 0.42 0.43 7.61%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.345 0.195 0.17 0.185 0.085 0.11 0.10 -
P/RPS 2.67 3.39 0.80 1.16 0.85 3.02 0.77 129.26%
P/EPS 10.97 17.07 -22.18 68.32 369.57 -7.33 -2.48 -
EY 9.12 5.86 -4.51 1.46 0.27 -13.65 -40.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.42 0.38 0.40 0.19 0.26 0.23 114.14%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 28/05/24 28/02/24 22/11/23 24/08/23 31/05/23 28/02/23 -
Price 0.345 0.225 0.18 0.22 0.085 0.09 0.125 -
P/RPS 2.67 3.91 0.85 1.37 0.85 2.47 0.96 97.89%
P/EPS 10.97 19.70 -23.49 81.24 369.57 -5.99 -3.10 -
EY 9.12 5.08 -4.26 1.23 0.27 -16.68 -32.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.49 0.40 0.48 0.19 0.21 0.29 83.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment