[SEALINK] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[SEALINK] SEALINK INTERNATIONAL BHD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -383.01%
YoY- 81.01%
Quarter Report
Latest QR
Upcoming QR
SEALINK's Result
SEALINK's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 104,422 64,635 28,744 106,197 80,023 49,740 18,210 219.35%
PBT 31,481 16,958 6,914 -913 4,040 554 -7,232 -
Tax -3,821 -1,227 -582 -841 -1,057 -439 -2 15086.39%
NP 27,660 15,731 6,332 -1,754 2,983 115 -7,234 -
-
NP to SH 25,661 15,731 5,711 -3,832 1,354 115 -7,508 -
-
Tax Rate 12.14% 7.24% 8.42% - 26.16% 79.24% - -
Total Cost 76,762 48,904 22,412 107,951 77,040 49,625 25,444 108.36%
-
Net Worth 239,999 239,999 230,000 224,999 230,000 224,999 209,999 9.28%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 239,999 239,999 230,000 224,999 230,000 224,999 209,999 9.28%
NOSH 500,000 500,000 500,000 500,000 500,000 500,000 500,000 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 26.49% 24.34% 22.03% -1.65% 3.73% 0.23% -39.73% -
ROE 10.69% 6.55% 2.48% -1.70% 0.59% 0.05% -3.58% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 20.88 12.93 5.75 21.24 16.00 9.95 3.64 219.42%
EPS 5.13 2.88 1.14 -0.77 0.27 -0.18 -1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.48 0.46 0.45 0.46 0.45 0.42 9.28%
Adjusted Per Share Value based on latest NOSH - 500,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 20.88 12.93 5.75 21.24 16.00 9.95 3.64 219.42%
EPS 5.13 2.88 1.14 -0.77 0.27 -0.18 -1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.48 0.46 0.45 0.46 0.45 0.42 9.28%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.325 0.345 0.195 0.17 0.185 0.085 0.11 -
P/RPS 1.56 2.67 3.39 0.80 1.16 0.85 3.02 -35.54%
P/EPS 6.33 10.97 17.07 -22.18 68.32 369.57 -7.33 -
EY 15.79 9.12 5.86 -4.51 1.46 0.27 -13.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.72 0.42 0.38 0.40 0.19 0.26 89.49%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 20/11/24 28/08/24 28/05/24 28/02/24 22/11/23 24/08/23 31/05/23 -
Price 0.275 0.345 0.225 0.18 0.22 0.085 0.09 -
P/RPS 1.32 2.67 3.91 0.85 1.37 0.85 2.47 -34.07%
P/EPS 5.36 10.97 19.70 -23.49 81.24 369.57 -5.99 -
EY 18.66 9.12 5.08 -4.26 1.23 0.27 -16.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.72 0.49 0.40 0.48 0.19 0.21 94.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment