[SG] QoQ Cumulative Quarter Result on 31-Aug-2014 [#1]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
29-Oct-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
31-Aug-2014 [#1]
Profit Trend
QoQ- -83.2%
YoY- -59.74%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
Cumulative Result
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Revenue 166,850 126,385 80,842 41,506 149,111 112,474 78,824 64.93%
PBT -2,179 174 -832 200 1,023 1,126 921 -
Tax 145 -124 -32 -74 -273 -558 -384 -
NP -2,034 50 -864 126 750 568 537 -
-
NP to SH -2,034 50 -864 126 750 568 537 -
-
Tax Rate - 71.26% - 37.00% 26.69% 49.56% 41.69% -
Total Cost 168,884 126,335 81,706 41,380 148,361 111,906 78,287 67.03%
-
Net Worth 49,500 45,833 48,600 49,500 49,698 49,587 49,224 0.37%
Dividend
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Net Worth 49,500 45,833 48,600 49,500 49,698 49,587 49,224 0.37%
NOSH 90,000 83,333 90,000 89,999 90,361 90,158 89,499 0.37%
Ratio Analysis
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
NP Margin -1.22% 0.04% -1.07% 0.30% 0.50% 0.51% 0.68% -
ROE -4.11% 0.11% -1.78% 0.25% 1.51% 1.15% 1.09% -
Per Share
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
RPS 185.39 151.66 89.82 46.12 165.02 124.75 88.07 64.32%
EPS -2.17 0.06 -0.96 0.14 0.83 0.63 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.54 0.55 0.55 0.55 0.55 0.00%
Adjusted Per Share Value based on latest NOSH - 89,999
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
RPS 10.68 8.09 5.18 2.66 9.55 7.20 5.05 64.83%
EPS -0.13 0.00 -0.06 0.01 0.05 0.04 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0317 0.0293 0.0311 0.0317 0.0318 0.0317 0.0315 0.42%
Price Multiplier on Financial Quarter End Date
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Date 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 -
Price 0.50 0.465 0.45 0.49 0.375 0.315 0.23 -
P/RPS 0.27 0.31 0.50 1.06 0.23 0.25 0.26 2.55%
P/EPS -22.12 775.00 -46.88 350.00 45.18 50.00 38.33 -
EY -4.52 0.13 -2.13 0.29 2.21 2.00 2.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.85 0.83 0.89 0.68 0.57 0.42 67.51%
Price Multiplier on Announcement Date
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Date 31/07/15 30/04/15 30/01/15 29/10/14 01/08/14 25/04/14 24/01/14 -
Price 0.53 0.51 0.465 0.46 0.48 0.445 0.245 -
P/RPS 0.29 0.34 0.52 1.00 0.29 0.36 0.28 2.36%
P/EPS -23.45 850.00 -48.44 328.57 57.83 70.63 40.83 -
EY -4.26 0.12 -2.06 0.30 1.73 1.42 2.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.93 0.86 0.84 0.87 0.81 0.45 65.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment