[TAGB] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -1824.58%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 CAGR
Revenue 186,504 646,146 403,931 280,682 157,780 534,947 390,198 -40.61%
PBT 59,609 222,489 30,877 -1,257 8,145 84,018 47,246 17.83%
Tax -1,749 9,872 -12,305 -7,935 -7,612 -40,397 -34,561 -87.83%
NP 57,860 232,361 18,572 -9,192 533 43,621 12,685 191.95%
-
NP to SH 57,860 232,361 18,572 -9,192 533 43,621 12,685 191.95%
-
Tax Rate 2.93% -4.44% 39.85% - 93.46% 48.08% 73.15% -
Total Cost 128,644 413,785 385,359 289,874 157,247 491,326 377,513 -53.23%
-
Net Worth 0 3,033,382 2,820,513 2,714,079 2,660,862 2,767,296 2,767,296 -
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 CAGR
Net Worth 0 3,033,382 2,820,513 2,714,079 2,660,862 2,767,296 2,767,296 -
NOSH 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 CAGR
NP Margin 31.02% 35.96% 4.60% -3.27% 0.34% 8.15% 3.25% -
ROE 0.00% 7.66% 0.66% -0.34% 0.02% 1.58% 0.46% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 CAGR
RPS 3.50 12.14 7.59 5.27 2.96 10.05 7.33 -40.65%
EPS 1.09 4.37 0.35 -0.17 0.01 0.82 0.24 191.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.57 0.53 0.51 0.50 0.52 0.52 -
Adjusted Per Share Value based on latest NOSH - 5,321,724
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 CAGR
RPS 3.50 12.14 7.59 5.27 2.96 10.05 7.33 -40.65%
EPS 1.09 4.37 0.35 -0.17 0.01 0.82 0.24 191.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.57 0.53 0.51 0.50 0.52 0.52 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/10/15 -
Price 0.365 0.245 0.225 0.23 0.27 0.27 0.285 -
P/RPS 10.41 2.02 2.96 4.36 9.11 2.69 3.89 100.36%
P/EPS 33.57 5.61 64.47 -133.16 2,695.81 32.94 119.57 -59.21%
EY 2.98 17.82 1.55 -0.75 0.04 3.04 0.84 144.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.43 0.42 0.45 0.54 0.52 0.55 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 CAGR
Date 29/05/17 27/02/17 28/11/16 29/08/16 31/05/16 29/02/16 31/12/15 -
Price 0.345 0.305 0.23 0.235 0.235 0.235 0.27 -
P/RPS 9.84 2.51 3.03 4.46 7.93 2.34 3.68 100.24%
P/EPS 31.73 6.99 65.91 -136.05 2,346.35 28.67 113.27 -59.27%
EY 3.15 14.32 1.52 -0.74 0.04 3.49 0.88 146.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.54 0.43 0.46 0.47 0.45 0.52 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment