[TAGB] YoY Quarter Result on 31-Oct-2015 [#3]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
31-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Oct-2015 [#3]
Profit Trend
QoQ--%
YoY- -204.79%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
Revenue 609,515 259,257 123,249 135,220 0 203,354 150,452 32.90%
PBT 105,751 74,505 32,134 -31,594 0 67,384 24,013 35.18%
Tax -39,344 -1,166 -4,370 -15,327 0 -22,607 -5,017 52.01%
NP 66,407 73,339 27,764 -46,921 0 44,777 18,996 28.98%
-
NP to SH 66,407 73,339 27,764 -46,921 0 44,777 18,996 28.98%
-
Tax Rate 37.20% 1.56% 13.60% - - 33.55% 20.89% -
Total Cost 543,108 185,918 95,485 182,141 0 158,577 131,456 33.43%
-
Net Worth 3,299,468 3,139,817 2,820,513 2,767,296 0 2,501,210 2,427,266 6.44%
Dividend
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
Net Worth 3,299,468 3,139,817 2,820,513 2,767,296 0 2,501,210 2,427,266 6.44%
NOSH 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,276,666 0.17%
Ratio Analysis
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
NP Margin 10.90% 28.29% 22.53% -34.70% 0.00% 22.02% 12.63% -
ROE 2.01% 2.34% 0.98% -1.70% 0.00% 1.79% 0.78% -
Per Share
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
RPS 11.45 4.87 2.32 2.54 0.00 3.82 2.85 32.68%
EPS 1.25 1.38 0.52 -0.88 0.00 0.84 0.36 28.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.59 0.53 0.52 0.00 0.47 0.46 6.25%
Adjusted Per Share Value based on latest NOSH - 5,321,724
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
RPS 11.45 4.87 2.32 2.54 0.00 3.82 2.83 32.87%
EPS 1.25 1.38 0.52 -0.88 0.00 0.84 0.36 28.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.59 0.53 0.52 0.00 0.47 0.4561 6.44%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
Date 28/09/18 29/09/17 30/09/16 30/10/15 30/09/15 31/10/14 31/10/13 -
Price 0.285 0.37 0.225 0.285 0.28 0.35 0.295 -
P/RPS 2.49 7.59 9.72 11.22 0.00 9.16 10.35 -25.15%
P/EPS 22.84 26.85 43.13 -32.32 0.00 41.60 81.94 -22.87%
EY 4.38 3.72 2.32 -3.09 0.00 2.40 1.22 29.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.63 0.42 0.55 0.00 0.74 0.64 -6.49%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
Date 28/11/18 29/11/17 28/11/16 31/12/15 - 17/12/14 12/12/13 -
Price 0.265 0.355 0.23 0.27 0.00 0.295 0.30 -
P/RPS 2.31 7.29 9.93 10.63 0.00 7.72 10.52 -26.52%
P/EPS 21.24 25.76 44.09 -30.62 0.00 35.06 83.33 -24.26%
EY 4.71 3.88 2.27 -3.27 0.00 2.85 1.20 32.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.60 0.43 0.52 0.00 0.63 0.65 -8.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment