[TAGB] QoQ Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 31/10/15 30/09/15 31/07/15 30/06/15 30/04/15 CAGR
Revenue 157,780 534,947 390,198 0 254,978 0 140,655 13.29%
PBT 8,145 84,018 47,246 0 78,840 0 83,157 -91.98%
Tax -7,612 -40,397 -34,561 0 -19,234 0 -10,985 -32.86%
NP 533 43,621 12,685 0 59,606 0 72,172 -99.51%
-
NP to SH 533 43,621 12,685 0 59,606 0 72,172 -99.51%
-
Tax Rate 93.46% 48.08% 73.15% - 24.40% - 13.21% -
Total Cost 157,247 491,326 377,513 0 195,372 0 68,483 146.69%
-
Net Worth 2,660,862 2,767,296 2,767,296 0 2,607,644 0 2,660,862 0.00%
Dividend
31/03/16 31/12/15 31/10/15 30/09/15 31/07/15 30/06/15 30/04/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 31/10/15 30/09/15 31/07/15 30/06/15 30/04/15 CAGR
Net Worth 2,660,862 2,767,296 2,767,296 0 2,607,644 0 2,660,862 0.00%
NOSH 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 0.00%
Ratio Analysis
31/03/16 31/12/15 31/10/15 30/09/15 31/07/15 30/06/15 30/04/15 CAGR
NP Margin 0.34% 8.15% 3.25% 0.00% 23.38% 0.00% 51.31% -
ROE 0.02% 1.58% 0.46% 0.00% 2.29% 0.00% 2.71% -
Per Share
31/03/16 31/12/15 31/10/15 30/09/15 31/07/15 30/06/15 30/04/15 CAGR
RPS 2.96 10.05 7.33 0.00 4.79 0.00 2.64 13.23%
EPS 0.01 0.82 0.24 0.00 1.12 0.00 1.36 -99.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.52 0.52 0.00 0.49 0.00 0.50 0.00%
Adjusted Per Share Value based on latest NOSH - 5,321,724
31/03/16 31/12/15 31/10/15 30/09/15 31/07/15 30/06/15 30/04/15 CAGR
RPS 2.96 10.05 7.33 0.00 4.79 0.00 2.64 13.23%
EPS 0.01 0.82 0.24 0.00 1.12 0.00 1.36 -99.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.52 0.52 0.00 0.49 0.00 0.50 0.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 31/10/15 30/09/15 31/07/15 30/06/15 30/04/15 CAGR
Date 31/03/16 31/12/15 30/10/15 30/09/15 31/07/15 30/06/15 30/04/15 -
Price 0.27 0.27 0.285 0.28 0.315 0.315 0.32 -
P/RPS 9.11 2.69 3.89 0.00 6.57 0.00 12.11 -26.59%
P/EPS 2,695.81 32.94 119.57 0.00 28.12 0.00 23.60 17094.24%
EY 0.04 3.04 0.84 0.00 3.56 0.00 4.24 -99.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.52 0.55 0.00 0.64 0.00 0.64 -16.85%
Price Multiplier on Announcement Date
31/03/16 31/12/15 31/10/15 30/09/15 31/07/15 30/06/15 30/04/15 CAGR
Date 31/05/16 29/02/16 31/12/15 - 30/09/15 - 25/06/15 -
Price 0.235 0.235 0.27 0.00 0.28 0.00 0.32 -
P/RPS 7.93 2.34 3.68 0.00 5.84 0.00 12.11 -36.86%
P/EPS 2,346.35 28.67 113.27 0.00 25.00 0.00 23.60 14687.07%
EY 0.04 3.49 0.88 0.00 4.00 0.00 4.24 -99.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.45 0.52 0.00 0.57 0.00 0.64 -28.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment