[TAGB] QoQ Cumulative Quarter Result on 31-Jan-2010

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
17-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jan-2010
Profit Trend
QoQ- 100.98%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Cumulative Result
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Revenue 295,975 174,565 91,460 252,088 171,531 135,870 49,234 229.53%
PBT 79,900 32,418 24,426 56,174 29,323 29,185 19,468 155.68%
Tax -15,168 -6,443 -5,862 -11,383 -7,037 -9,057 -4,848 113.47%
NP 64,732 25,975 18,564 44,791 22,286 20,128 14,620 168.90%
-
NP to SH 64,732 25,975 18,564 44,791 22,286 20,128 14,620 168.90%
-
Tax Rate 18.98% 19.87% 24.00% 20.26% 24.00% 31.03% 24.90% -
Total Cost 231,243 148,590 72,896 207,297 149,245 115,742 34,614 253.48%
-
Net Worth 2,022,875 1,862,358 1,761,200 1,782,007 1,976,983 0 0 -
Dividend
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Net Worth 2,022,875 1,862,358 1,761,200 1,782,007 1,976,983 0 0 -
NOSH 5,057,187 4,900,943 4,760,000 4,816,236 3,594,516 4,792,381 4,873,333 2.49%
Ratio Analysis
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
NP Margin 21.87% 14.88% 20.30% 17.77% 12.99% 14.81% 29.69% -
ROE 3.20% 1.39% 1.05% 2.51% 1.13% 0.00% 0.00% -
Per Share
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 5.85 3.56 1.92 5.23 4.77 2.84 1.01 221.48%
EPS 1.28 0.53 0.39 0.93 0.62 0.42 0.30 162.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.38 0.37 0.37 0.55 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,788,297
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 5.56 3.28 1.72 4.74 3.22 2.55 0.93 228.33%
EPS 1.22 0.49 0.35 0.84 0.42 0.38 0.27 172.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3801 0.35 0.3309 0.3349 0.3715 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 29/10/10 30/07/10 30/04/10 29/01/10 - - - -
Price 0.47 0.38 0.42 0.47 0.00 0.00 0.00 -
P/RPS 8.03 10.67 21.86 8.98 0.00 0.00 0.00 -
P/EPS 36.72 71.70 107.69 50.54 0.00 0.00 0.00 -
EY 2.72 1.39 0.93 1.98 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.00 1.14 1.27 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 14/12/10 22/09/10 17/06/10 17/03/10 08/12/09 - - -
Price 0.44 0.41 0.38 0.44 0.46 0.00 0.00 -
P/RPS 7.52 11.51 19.78 8.41 9.64 0.00 0.00 -
P/EPS 34.38 77.36 97.44 47.31 74.19 0.00 0.00 -
EY 2.91 1.29 1.03 2.11 1.35 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.08 1.03 1.19 0.84 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment