[TURBO] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 0.12%
YoY- -76.55%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 21,373 9,366 40,109 25,862 16,147 6,709 36,089 -29.50%
PBT 583 -368 4,736 1,834 1,737 -218 9,548 -84.52%
Tax -31 -1 -406 -216 -125 -17 -1,092 -90.71%
NP 552 -369 4,330 1,618 1,612 -235 8,456 -83.81%
-
NP to SH 486 -500 4,182 1,628 1,626 -235 8,383 -85.04%
-
Tax Rate 5.32% - 8.57% 11.78% 7.20% - 11.44% -
Total Cost 20,821 9,735 35,779 24,244 14,535 6,944 27,633 -17.21%
-
Net Worth 100,440 99,360 99,360 0 92,880 93,960 97,199 2.21%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - 5,400 -
Div Payout % - - - - - - 64.42% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 100,440 99,360 99,360 0 92,880 93,960 97,199 2.21%
NOSH 108,000 108,000 108,000 108,000 108,000 108,000 108,000 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 2.58% -3.94% 10.80% 6.26% 9.98% -3.50% 23.43% -
ROE 0.48% -0.50% 4.21% 0.00% 1.75% -0.25% 8.62% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 19.79 8.67 37.14 23.95 14.95 6.21 33.42 -29.50%
EPS 0.45 -0.46 3.87 1.51 1.51 -0.22 7.76 -85.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 0.93 0.92 0.92 0.00 0.86 0.87 0.90 2.21%
Adjusted Per Share Value based on latest NOSH - 108,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 19.79 8.67 37.14 23.95 14.95 6.21 33.42 -29.50%
EPS 0.45 -0.46 3.87 1.51 1.51 -0.22 7.76 -85.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 0.93 0.92 0.92 0.00 0.86 0.87 0.90 2.21%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.85 0.79 0.76 0.82 0.90 0.93 1.05 -
P/RPS 4.30 9.11 2.05 3.42 6.02 14.97 3.14 23.34%
P/EPS 188.89 -170.64 19.63 54.40 59.78 -427.40 13.53 480.72%
EY 0.53 -0.59 5.10 1.84 1.67 -0.23 7.39 -82.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.76 -
P/NAPS 0.91 0.86 0.83 0.00 1.05 1.07 1.17 -15.43%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 14/08/17 22/05/17 27/02/17 22/11/16 22/08/16 20/05/16 22/02/16 -
Price 0.75 0.885 0.77 0.77 0.83 1.00 0.96 -
P/RPS 3.79 10.20 2.07 3.22 5.55 16.10 2.87 20.38%
P/EPS 166.67 -191.16 19.89 51.08 55.13 -459.57 12.37 467.12%
EY 0.60 -0.52 5.03 1.96 1.81 -0.22 8.09 -82.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.21 -
P/NAPS 0.81 0.96 0.84 0.00 0.97 1.15 1.07 -16.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment