[HOHUP] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -95.16%
YoY- 8.73%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 6,704 65,123 55,662 8,839 5,676 80,149 59,038 -76.58%
PBT 10 -16,093 -9,527 -8,322 -4,277 -33,387 -22,583 -
Tax 0 2,451 1,467 0 329 -1,309 -1,330 -
NP 10 -13,642 -8,060 -8,322 -3,948 -34,696 -23,913 -
-
NP to SH 32 -13,606 -8,050 -8,310 -4,258 34,519 -23,787 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 6,694 78,765 63,722 17,161 9,624 114,845 82,951 -81.35%
-
Net Worth -92,799 -30,828 -24,555 -23,336 -19,284 -15,222 -5,100 593.02%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth -92,799 -30,828 -24,555 -23,336 -19,284 -15,222 -5,100 593.02%
NOSH 320,000 106,303 106,763 101,465 101,498 101,483 102,002 114.45%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 0.15% -20.95% -14.48% -94.15% -69.56% -43.29% -40.50% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 2.10 61.26 52.14 8.71 5.59 78.98 57.88 -89.06%
EPS 0.01 -13.20 -7.54 -8.19 -3.87 -33.84 -23.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.29 -0.29 -0.23 -0.23 -0.19 -0.15 -0.05 223.15%
Adjusted Per Share Value based on latest NOSH - 93,387
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 1.29 12.56 10.74 1.71 1.10 15.46 11.39 -76.62%
EPS 0.01 -2.62 -1.55 -1.60 -0.82 6.66 -4.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.179 -0.0595 -0.0474 -0.045 -0.0372 -0.0294 -0.0098 594.78%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.45 0.61 0.49 0.50 0.84 0.88 0.58 -
P/RPS 21.48 1.00 0.94 5.74 15.02 1.11 1.00 674.16%
P/EPS 4,500.00 -4.77 -6.50 -6.11 -20.02 2.59 -2.49 -
EY 0.02 -20.98 -15.39 -16.38 -4.99 38.65 -40.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 25/02/11 25/11/10 24/08/10 31/05/10 25/02/10 25/11/09 -
Price 0.73 0.50 0.64 0.52 0.46 1.00 0.40 -
P/RPS 34.84 0.82 1.23 5.97 8.23 1.27 0.69 1269.37%
P/EPS 7,300.00 -3.91 -8.49 -6.35 -10.97 2.94 -1.72 -
EY 0.01 -25.60 -11.78 -15.75 -9.12 34.01 -58.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment