[SUNREIT] QoQ Cumulative Quarter Result on 30-Sep-2010 [#1]

Stock
[SUNREIT] SUNWAY REAL ESTATE INVT TRUST
Announcement Date
10-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUNREIT's Result
SUNREIT's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 327,416 240,124 157,778 72,445 0 0 0 -
PBT 553,663 399,606 355,874 310,638 0 0 0 -
Tax 0 0 0 0 0 0 0 -
NP 553,663 399,606 355,874 310,638 0 0 0 -
-
NP to SH 553,663 399,606 355,874 310,638 0 0 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - - -
Total Cost -226,247 -159,482 -198,096 -238,193 0 0 0 -
-
Net Worth 2,766,437 2,614,894 2,613,407 2,614,022 0 0 0 -
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div 176,506 133,201 87,426 40,471 - - - -
Div Payout % 31.88% 33.33% 24.57% 13.03% - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 2,766,437 2,614,894 2,613,407 2,614,022 0 0 0 -
NOSH 2,682,475 2,685,524 2,681,793 2,680,224 0 0 0 -
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 169.10% 166.42% 225.55% 428.79% 0.00% 0.00% 0.00% -
ROE 20.01% 15.28% 13.62% 11.88% 0.00% 0.00% 0.00% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 12.21 8.94 5.88 2.70 0.00 0.00 0.00 -
EPS 20.64 14.88 13.27 11.59 0.00 0.00 0.00 -
DPS 6.58 4.96 3.26 1.51 0.00 0.00 0.00 -
NAPS 1.0313 0.9737 0.9745 0.9753 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,680,224
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 9.56 7.01 4.61 2.12 0.00 0.00 0.00 -
EPS 16.17 11.67 10.39 9.07 0.00 0.00 0.00 -
DPS 5.15 3.89 2.55 1.18 0.00 0.00 0.00 -
NAPS 0.8078 0.7635 0.7631 0.7633 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 - - - -
Price 1.11 1.06 1.03 0.97 0.00 0.00 0.00 -
P/RPS 9.09 11.85 17.51 35.89 0.00 0.00 0.00 -
P/EPS 5.38 7.12 7.76 8.37 0.00 0.00 0.00 -
EY 18.59 14.04 12.88 11.95 0.00 0.00 0.00 -
DY 5.93 4.68 3.17 1.56 0.00 0.00 0.00 -
P/NAPS 1.08 1.09 1.06 0.99 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 11/08/11 03/05/11 26/01/11 10/11/10 - - - -
Price 1.07 1.09 1.02 0.99 0.00 0.00 0.00 -
P/RPS 8.77 12.19 17.34 36.63 0.00 0.00 0.00 -
P/EPS 5.18 7.33 7.69 8.54 0.00 0.00 0.00 -
EY 19.29 13.65 13.01 11.71 0.00 0.00 0.00 -
DY 6.15 4.55 3.20 1.53 0.00 0.00 0.00 -
P/NAPS 1.04 1.12 1.05 1.02 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment