[AVALAND] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 180.16%
YoY- 237.81%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 350,462 209,566 102,401 308,017 125,792 450,298 279,504 16.26%
PBT 36,844 10,695 6,795 72,963 26,442 120,495 73,518 -36.88%
Tax -10,460 -2,253 -1,107 -16,094 -6,147 -42,185 -25,899 -45.33%
NP 26,384 8,442 5,688 56,869 20,295 78,310 47,619 -32.51%
-
NP to SH 26,883 8,457 5,696 56,884 20,304 78,330 47,623 -31.67%
-
Tax Rate 28.39% 21.07% 16.29% 22.06% 23.25% 35.01% 35.23% -
Total Cost 324,078 201,124 96,713 251,148 105,497 371,988 231,885 24.97%
-
Net Worth 909,893 891,972 889,204 880,899 874,197 932,477 903,336 0.48%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 909,893 891,972 889,204 880,899 874,197 932,477 903,336 0.48%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 7.53% 4.03% 5.55% 18.46% 16.13% 17.39% 17.04% -
ROE 2.95% 0.95% 0.64% 6.46% 2.32% 8.40% 5.27% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 24.05 14.38 7.03 21.14 8.63 30.91 19.18 16.26%
EPS 1.85 0.58 0.39 3.90 1.39 5.38 3.27 -31.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6245 0.6122 0.6103 0.6046 0.60 0.64 0.62 0.48%
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 24.05 14.38 7.03 21.14 8.63 30.91 19.18 16.26%
EPS 1.85 0.58 0.39 3.90 1.39 5.38 3.27 -31.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6245 0.6122 0.6103 0.6046 0.60 0.64 0.62 0.48%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.205 0.315 0.52 0.745 0.77 0.80 0.88 -
P/RPS 0.85 2.19 7.40 3.52 8.92 2.59 4.59 -67.47%
P/EPS 11.11 54.27 133.01 19.08 55.25 14.88 26.92 -44.53%
EY 9.00 1.84 0.75 5.24 1.81 6.72 3.71 80.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.51 0.85 1.23 1.28 1.25 1.42 -62.16%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 30/08/19 28/05/19 28/02/19 14/11/18 06/08/18 08/05/18 -
Price 0.20 0.265 0.37 0.66 0.655 0.755 0.87 -
P/RPS 0.83 1.84 5.26 3.12 7.59 2.44 4.54 -67.75%
P/EPS 10.84 45.65 94.64 16.90 47.00 14.04 26.62 -45.03%
EY 9.23 2.19 1.06 5.92 2.13 7.12 3.76 81.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.43 0.61 1.09 1.09 1.18 1.40 -62.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment