[AVALAND] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 34.39%
YoY- 194.86%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 532,687 517,583 595,048 618,961 500,917 469,162 477,180 7.60%
PBT 83,363 83,656 123,670 164,126 127,045 113,780 101,852 -12.49%
Tax -20,406 -18,346 -30,423 -45,784 -38,991 -35,471 -36,135 -31.65%
NP 62,957 65,310 93,247 118,342 88,054 78,309 65,717 -2.81%
-
NP to SH 63,461 65,339 93,284 118,372 88,081 78,328 65,722 -2.30%
-
Tax Rate 24.48% 21.93% 24.60% 27.90% 30.69% 31.18% 35.48% -
Total Cost 469,730 452,273 501,801 500,619 412,863 390,853 411,463 9.22%
-
Net Worth 909,893 891,972 889,204 880,899 874,197 932,477 903,336 0.48%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 909,893 891,972 889,204 880,899 874,197 932,477 903,336 0.48%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 11.82% 12.62% 15.67% 19.12% 17.58% 16.69% 13.77% -
ROE 6.97% 7.33% 10.49% 13.44% 10.08% 8.40% 7.28% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 36.56 35.52 40.84 42.48 34.38 32.20 32.75 7.60%
EPS 4.36 4.48 6.40 8.12 6.05 5.38 4.51 -2.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6245 0.6122 0.6103 0.6046 0.60 0.64 0.62 0.48%
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 36.56 35.52 40.84 42.48 34.38 32.20 32.75 7.60%
EPS 4.36 4.48 6.40 8.12 6.05 5.38 4.51 -2.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6245 0.6122 0.6103 0.6046 0.60 0.64 0.62 0.48%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.205 0.315 0.52 0.745 0.77 0.80 0.88 -
P/RPS 0.56 0.89 1.27 1.75 2.24 2.48 2.69 -64.84%
P/EPS 4.71 7.02 8.12 9.17 12.74 14.88 19.51 -61.19%
EY 21.25 14.24 12.31 10.91 7.85 6.72 5.13 157.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.51 0.85 1.23 1.28 1.25 1.42 -62.16%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 30/08/19 28/05/19 28/02/19 14/11/18 06/08/18 08/05/18 -
Price 0.20 0.265 0.37 0.66 0.685 0.755 0.87 -
P/RPS 0.55 0.75 0.91 1.55 1.99 2.34 2.66 -64.99%
P/EPS 4.59 5.91 5.78 8.12 11.33 14.04 19.29 -61.56%
EY 21.78 16.92 17.30 12.31 8.83 7.12 5.18 160.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.43 0.61 1.09 1.14 1.18 1.40 -62.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment