[BJFOOD] QoQ Cumulative Quarter Result on 31-Oct-2017 [#2]

Stock
[BJFOOD] BERJAYA FOOD BERHAD
Announcement Date
13-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
31-Oct-2017 [#2]
Profit Trend
QoQ- 108.88%
YoY- 11.1%
Quarter Report
Latest QR
Upcoming QR
BJFOOD's Result
BJFOOD's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Revenue 0 639,603 479,606 315,168 154,390 605,443 454,020 -
PBT 0 19,404 13,434 18,269 8,757 24,612 23,623 -
Tax 0 -19,217 -14,090 -8,088 -4,069 -18,426 -11,497 -
NP 0 187 -656 10,181 4,688 6,186 12,126 -
-
NP to SH 0 1,141 304 11,150 5,338 11,345 14,711 -
-
Tax Rate - 99.04% 104.88% 44.27% 46.47% 74.87% 48.67% -
Total Cost 0 639,416 480,262 304,987 149,702 599,257 441,894 -
-
Net Worth 385,782 385,744 387,522 400,123 394,526 393,431 399,040 -2.36%
Dividend
30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Div - 15,072 11,288 7,508 3,732 13,148 9,406 -
Div Payout % - 1,321.00% 3,713.21% 67.34% 69.93% 115.89% 63.94% -
Equity
30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Net Worth 385,782 385,744 387,522 400,123 394,526 393,431 399,040 -2.36%
NOSH 376,814 381,858 381,564 375,420 373,286 375,662 376,240 0.10%
Ratio Analysis
30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
NP Margin 0.00% 0.03% -0.14% 3.23% 3.04% 1.02% 2.67% -
ROE 0.00% 0.30% 0.08% 2.79% 1.35% 2.88% 3.69% -
Per Share
30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 0.00 169.74 127.46 83.95 41.36 161.17 120.67 -
EPS 0.00 0.30 0.08 2.97 1.43 3.02 3.91 -
DPS 0.00 4.00 3.00 2.00 1.00 3.50 2.50 -
NAPS 1.0238 1.0237 1.0299 1.0658 1.0569 1.0473 1.0606 -2.47%
Adjusted Per Share Value based on latest NOSH - 374,967
30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 0.00 32.84 24.63 16.18 7.93 31.09 23.31 -
EPS 0.00 0.06 0.02 0.57 0.27 0.58 0.76 -
DPS 0.00 0.77 0.58 0.39 0.19 0.68 0.48 -
NAPS 0.1981 0.1981 0.199 0.2054 0.2026 0.202 0.2049 -2.36%
Price Multiplier on Financial Quarter End Date
30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 29/06/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 -
Price 1.53 1.72 1.75 1.49 1.40 1.74 1.74 -
P/RPS 0.00 1.01 1.37 1.77 3.38 1.08 1.44 -
P/EPS 0.00 568.03 2,166.04 50.17 97.90 57.62 44.50 -
EY 0.00 0.18 0.05 1.99 1.02 1.74 2.25 -
DY 0.00 2.33 1.71 1.34 0.71 2.01 1.44 -
P/NAPS 1.49 1.68 1.70 1.40 1.32 1.66 1.64 -6.57%
Price Multiplier on Announcement Date
30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date - 21/06/18 15/03/18 13/12/17 15/09/17 14/06/17 15/03/17 -
Price 0.00 1.66 1.83 1.70 1.53 1.53 1.86 -
P/RPS 0.00 0.98 1.44 2.03 3.70 0.95 1.54 -
P/EPS 0.00 548.21 2,265.06 57.24 106.99 50.66 47.57 -
EY 0.00 0.18 0.04 1.75 0.93 1.97 2.10 -
DY 0.00 2.41 1.64 1.18 0.65 2.29 1.34 -
P/NAPS 0.00 1.62 1.78 1.60 1.45 1.46 1.75 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment