[AFUJIYA] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 14.06%
YoY- 52.27%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 19,826 110,725 80,773 50,252 22,344 112,027 77,924 -59.81%
PBT -445 3,094 1,426 -614 -857 3,770 588 -
Tax -1 -1,240 -633 -28 110 538 576 -
NP -446 1,854 793 -642 -747 4,308 1,164 -
-
NP to SH -446 1,854 793 -642 -747 4,308 1,164 -
-
Tax Rate - 40.08% 44.39% - - -14.27% -97.96% -
Total Cost 20,272 108,871 79,980 50,894 23,091 107,719 76,760 -58.80%
-
Net Worth 160,199 160,199 158,921 156,600 156,600 158,399 154,800 2.30%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 160,199 160,199 158,921 156,600 156,600 158,399 154,800 2.30%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -2.25% 1.67% 0.98% -1.28% -3.34% 3.85% 1.49% -
ROE -0.28% 1.16% 0.50% -0.41% -0.48% 2.72% 0.75% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 11.01 61.51 44.87 27.92 12.41 62.24 43.29 -59.82%
EPS -0.25 1.03 0.44 -0.36 -0.42 2.39 0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.89 0.8829 0.87 0.87 0.88 0.86 2.31%
Adjusted Per Share Value based on latest NOSH - 180,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 11.01 61.51 44.87 27.92 12.41 62.24 43.29 -59.82%
EPS -0.25 1.03 0.44 -0.36 -0.42 2.39 0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.89 0.8829 0.87 0.87 0.88 0.86 2.31%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.30 0.50 0.505 0.47 0.52 0.50 0.60 -
P/RPS 2.72 0.81 1.13 1.68 4.19 0.80 1.39 56.38%
P/EPS -121.08 48.54 114.63 -131.78 -125.30 20.89 92.78 -
EY -0.83 2.06 0.87 -0.76 -0.80 4.79 1.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.56 0.57 0.54 0.60 0.57 0.70 -38.18%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 24/06/20 27/02/20 21/11/19 22/08/19 30/05/19 26/02/19 22/11/18 -
Price 0.41 0.435 0.50 0.50 0.485 0.53 0.60 -
P/RPS 3.72 0.71 1.11 1.79 3.91 0.85 1.39 92.64%
P/EPS -165.47 42.23 113.49 -140.19 -116.87 22.14 92.78 -
EY -0.60 2.37 0.88 -0.71 -0.86 4.52 1.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.49 0.57 0.57 0.56 0.60 0.70 -24.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment