[AFUJIYA] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 270.1%
YoY- -31.44%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 80,773 50,252 22,344 112,027 77,924 45,933 22,176 136.54%
PBT 1,426 -614 -857 3,770 588 -2,158 444 117.52%
Tax -633 -28 110 538 576 813 26 -
NP 793 -642 -747 4,308 1,164 -1,345 470 41.68%
-
NP to SH 793 -642 -747 4,308 1,164 -1,345 470 41.68%
-
Tax Rate 44.39% - - -14.27% -97.96% - -5.86% -
Total Cost 79,980 50,894 23,091 107,719 76,760 47,278 21,706 138.37%
-
Net Worth 158,921 156,600 156,600 158,399 154,800 153,000 154,800 1.76%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 158,921 156,600 156,600 158,399 154,800 153,000 154,800 1.76%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 0.98% -1.28% -3.34% 3.85% 1.49% -2.93% 2.12% -
ROE 0.50% -0.41% -0.48% 2.72% 0.75% -0.88% 0.30% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 44.87 27.92 12.41 62.24 43.29 25.52 12.32 136.53%
EPS 0.44 -0.36 -0.42 2.39 0.65 -0.75 0.26 41.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8829 0.87 0.87 0.88 0.86 0.85 0.86 1.76%
Adjusted Per Share Value based on latest NOSH - 180,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 44.93 27.95 12.43 62.31 43.34 25.55 12.33 136.61%
EPS 0.44 -0.36 -0.42 2.40 0.65 -0.75 0.26 41.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.884 0.8711 0.8711 0.8811 0.861 0.851 0.861 1.77%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.505 0.47 0.52 0.50 0.60 0.41 0.45 -
P/RPS 1.13 1.68 4.19 0.80 1.39 1.61 3.65 -54.20%
P/EPS 114.63 -131.78 -125.30 20.89 92.78 -54.87 172.34 -23.78%
EY 0.87 -0.76 -0.80 4.79 1.08 -1.82 0.58 31.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.54 0.60 0.57 0.70 0.48 0.52 6.30%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 22/08/19 30/05/19 26/02/19 22/11/18 23/08/18 23/05/18 -
Price 0.50 0.50 0.485 0.53 0.60 0.575 0.44 -
P/RPS 1.11 1.79 3.91 0.85 1.39 2.25 3.57 -54.07%
P/EPS 113.49 -140.19 -116.87 22.14 92.78 -76.95 168.51 -23.14%
EY 0.88 -0.71 -0.86 4.52 1.08 -1.30 0.59 30.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.57 0.56 0.60 0.70 0.68 0.51 7.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment