[AFUJIYA] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 57.03%
YoY- 52.27%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 98,300 79,626 74,980 100,504 91,866 91,268 97,814 0.08%
PBT 2,872 630 246 -1,228 -4,316 196 1,200 15.64%
Tax -1,644 -492 -390 -56 1,626 354 -1,152 6.10%
NP 1,228 138 -144 -1,284 -2,690 550 48 71.61%
-
NP to SH 1,228 138 -144 -1,284 -2,690 550 48 71.61%
-
Tax Rate 57.24% 78.10% 158.54% - - -180.61% 96.00% -
Total Cost 97,072 79,488 75,124 101,788 94,556 90,718 97,766 -0.11%
-
Net Worth 163,800 161,999 160,199 156,600 153,000 147,599 144,000 2.16%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 163,800 161,999 160,199 156,600 153,000 147,599 144,000 2.16%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 1.25% 0.17% -0.19% -1.28% -2.93% 0.60% 0.05% -
ROE 0.75% 0.09% -0.09% -0.82% -1.76% 0.37% 0.03% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 54.61 44.24 41.66 55.84 51.04 50.70 54.34 0.08%
EPS 0.68 0.08 -0.08 -0.72 -1.50 0.30 0.02 79.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.90 0.89 0.87 0.85 0.82 0.80 2.16%
Adjusted Per Share Value based on latest NOSH - 180,000
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 54.68 44.29 41.71 55.90 51.10 50.77 54.41 0.08%
EPS 0.68 0.08 -0.08 -0.71 -1.50 0.31 0.03 68.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9111 0.9011 0.8911 0.8711 0.851 0.821 0.801 2.16%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.425 0.46 0.37 0.47 0.41 0.42 0.40 -
P/RPS 0.78 1.04 0.89 0.84 0.80 0.83 0.74 0.88%
P/EPS 62.30 600.00 -462.50 -65.89 -27.43 137.45 1,500.00 -41.13%
EY 1.61 0.17 -0.22 -1.52 -3.64 0.73 0.07 68.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.51 0.42 0.54 0.48 0.51 0.50 -1.02%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 26/08/22 07/09/21 25/08/20 22/08/19 23/08/18 28/08/17 24/08/16 -
Price 0.42 0.445 0.415 0.50 0.575 0.42 0.40 -
P/RPS 0.77 1.01 1.00 0.90 1.13 0.83 0.74 0.66%
P/EPS 61.56 580.43 -518.75 -70.09 -38.48 137.45 1,500.00 -41.25%
EY 1.62 0.17 -0.19 -1.43 -2.60 0.73 0.07 68.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.49 0.47 0.57 0.68 0.51 0.50 -1.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment