[AFUJIYA] QoQ Cumulative Quarter Result on 31-Dec-2012 [#4]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 77.65%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 91,946 63,150 32,337 134,262 96,608 57,360 0 -
PBT 5,780 5,167 2,006 8,510 4,260 2,240 0 -
Tax -1,723 -1,430 -539 -1,802 -484 -560 0 -
NP 4,057 3,737 1,467 6,708 3,776 1,680 0 -
-
NP to SH 4,057 3,737 1,467 6,708 3,776 1,680 0 -
-
Tax Rate 29.81% 27.68% 26.87% 21.18% 11.36% 25.00% - -
Total Cost 87,889 59,413 30,870 127,554 92,832 55,680 0 -
-
Net Worth 141,313 119,332 116,729 114,680 0 0 0 -
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 141,313 119,332 116,729 114,680 0 0 0 -
NOSH 180,000 157,016 157,741 157,096 156,680 157,009 0 -
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 4.41% 5.92% 4.54% 5.00% 3.91% 2.93% 0.00% -
ROE 2.87% 3.13% 1.26% 5.85% 0.00% 0.00% 0.00% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 53.35 40.22 20.50 85.46 61.66 36.53 0.00 -
EPS 2.50 2.38 0.93 4.27 2.41 1.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.76 0.74 0.73 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 156,791
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 51.14 35.13 17.99 74.68 53.74 31.91 0.00 -
EPS 2.26 2.08 0.82 3.73 2.10 0.93 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.786 0.6638 0.6493 0.6379 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 - - - - - - -
Price 0.495 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.93 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 21.03 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 4.76 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 25/11/13 28/08/13 18/07/13 - - - - -
Price 0.60 0.485 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.12 1.21 0.00 0.00 0.00 0.00 0.00 -
P/EPS 25.49 20.38 0.00 0.00 0.00 0.00 0.00 -
EY 3.92 4.91 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.64 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment