[AFUJIYA] QoQ TTM Result on 31-Dec-2012 [#4]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
TTM Result
30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 129,600 140,052 138,291 105,954 30.90%
PBT 10,030 11,437 10,492 8,486 25.04%
Tax -3,041 -2,672 -2,281 -1,742 110.62%
NP 6,989 8,765 8,211 6,744 4.88%
-
NP to SH 6,989 8,765 8,211 6,744 4.88%
-
Tax Rate 30.32% 23.36% 21.74% 20.53% -
Total Cost 122,611 131,287 130,080 99,210 32.72%
-
Net Worth 138,105 118,979 116,729 114,457 28.54%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 138,105 118,979 116,729 114,457 28.54%
NOSH 180,000 156,551 157,741 156,791 20.26%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 5.39% 6.26% 5.94% 6.37% -
ROE 5.06% 7.37% 7.03% 5.89% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 76.95 89.46 87.67 67.58 18.95%
EPS 4.15 5.60 5.21 4.30 -4.63%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.76 0.74 0.73 16.81%
Adjusted Per Share Value based on latest NOSH - 156,791
30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 72.00 77.81 76.83 58.86 30.91%
EPS 3.88 4.87 4.56 3.75 4.66%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.7673 0.661 0.6485 0.6359 28.54%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/09/13 - - - -
Price 0.495 0.00 0.00 0.00 -
P/RPS 0.64 0.00 0.00 0.00 -
P/EPS 11.93 0.00 0.00 0.00 -
EY 8.38 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment